Consolidated Statement Of Changes In Equity

Lion Corporation - Filing #7269026

Concept	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31
Consolidated statement of changes in equity
Statement of changes in equity
Equity	—	34,433,000,000 JPY	—	—	212,938,000,000 JPY	—	—	—	13,009,000,000 JPY	—	50,000,000 JPY	—	23,749,000,000 JPY	293,717,000,000 JPY	—	JPY	21,976,000,000 JPY	-8,730,000,000 JPY	31,327,000,000 JPY	—	1,000,000 JPY	—	10,687,000,000 JPY	—	315,694,000,000 JPY	—	—	18,377,000,000 JPY	—	—	50,000,000 JPY	204,255,000,000 JPY	17,817,000,000 JPY	—	298,134,000,000 JPY	8,122,000,000 JPY	—	—	—	—	—	JPY	280,316,000,000 JPY	34,433,000,000 JPY	—	31,118,000,000 JPY	—	10,227,000,000 JPY	—	-7,868,000,000 JPY	-21,000,000 JPY	—	279,168,000,000 JPY	JPY	-8,056,000,000 JPY	123,000,000 JPY	34,433,000,000 JPY	264,255,000,000 JPY	14,912,000,000 JPY	4,953,000,000 JPY	13,966,000,000 JPY	31,069,000,000 JPY	192,842,000,000 JPY	-42,000,000 JPY	8,930,000,000 JPY
Comprehensive income
Profit (loss)	—	—	21,197,000,000 JPY	—	—	—	—	2,875,000,000 JPY	—	—	—	21,197,000,000 JPY	—	—	JPY	—	—	—	—	24,072,000,000 JPY	—	—	—	—	—	—	—	—	16,687,000,000 JPY	—	—	—	—	JPY	—	—	—	—	—	14,624,000,000 JPY	—	—	—	—	14,624,000,000 JPY	—	2,062,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Other comprehensive income	4,887,000,000 JPY	—	—	—	—	—	3,275,000,000 JPY	2,308,000,000 JPY	—	—	—	9,270,000,000 JPY	—	—	9,270,000,000 JPY	—	—	—	—	11,579,000,000 JPY	—	23,000,000 JPY	—	1,084,000,000 JPY	—	—	3,168,000,000 JPY	—	9,887,000,000 JPY	—	—	—	—	8,728,000,000 JPY	—	—	1,728,000,000 JPY	—	—	8,728,000,000 JPY	3,811,000,000 JPY	—	—	—	—	—	1,159,000,000 JPY	—	20,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Comprehensive income	4,887,000,000 JPY	—	21,197,000,000 JPY	JPY	—	JPY	3,275,000,000 JPY	5,183,000,000 JPY	—	JPY	—	30,467,000,000 JPY	—	—	9,270,000,000 JPY	—	—	—	—	35,651,000,000 JPY	—	23,000,000 JPY	—	1,084,000,000 JPY	—	JPY	3,168,000,000 JPY	—	26,575,000,000 JPY	JPY	—	—	—	8,728,000,000 JPY	—	—	1,728,000,000 JPY	JPY	JPY	23,353,000,000 JPY	3,811,000,000 JPY	—	—	—	14,624,000,000 JPY	—	3,222,000,000 JPY	—	20,000,000 JPY	—	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—
Transactions with owners
Purchase of treasury shares	—	—	—	—	—	—	—	—	—	—	—	-10,002,000,000 JPY	—	—	JPY	—	—	—	—	-10,002,000,000 JPY	—	—	—	—	—	-10,002,000,000 JPY	—	—	-1,000,000 JPY	—	—	—	—	JPY	—	—	—	—	-1,000,000 JPY	-1,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Dividends	—	—	-7,291,000,000 JPY	—	—	—	—	-1,493,000,000 JPY	—	—	—	-7,291,000,000 JPY	—	—	JPY	—	—	—	—	-8,784,000,000 JPY	—	—	—	—	—	—	—	—	-8,133,000,000 JPY	—	—	—	—	JPY	—	—	—	—	—	-7,393,000,000 JPY	—	—	—	—	-7,393,000,000 JPY	—	-740,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Share-based payment transactions	—	—	—	208,000,000 JPY	—	—	—	—	—	—	—	208,000,000 JPY	—	—	JPY	—	—	—	—	208,000,000 JPY	—	—	—	—	—	—	—	—	49,000,000 JPY	—	—	—	—	JPY	—	—	—	49,000,000 JPY	—	49,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total transactions with owners	JPY	—	-12,514,000,000 JPY	208,000,000 JPY	—	JPY	-3,275,000,000 JPY	-1,024,000,000 JPY	—	JPY	—	-17,067,000,000 JPY	—	—	-3,898,000,000 JPY	—	—	—	—	-18,091,000,000 JPY	—	JPY	—	-623,000,000 JPY	—	-862,000,000 JPY	JPY	—	-7,609,000,000 JPY	JPY	—	—	—	-4,316,000,000 JPY	—	—	-432,000,000 JPY	49,000,000 JPY	187,000,000 JPY	-7,291,000,000 JPY	-3,811,000,000 JPY	—	—	—	-3,212,000,000 JPY	—	-317,000,000 JPY	—	JPY	—	—	-73,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—