Concept As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
Balance sheet
Balance sheet
Assets
Non-current assets
19,406,773,000 JPY
19,705,858,000 JPY
17,492,985,000 JPY
17,723,809,000 JPY
Property, plant and equipment
18,009,769,000 JPY
13,742,312,000 JPY
15,961,147,000 JPY
11,627,256,000 JPY
Buildings, net
8,110,586,000 JPY
3,259,724,000 JPY
Land
6,117,790,000 JPY
4,374,898,000 JPY
6,190,204,000 JPY
4,447,312,000 JPY
Buildings
Construction in progress
362,727,000 JPY
352,214,000 JPY
3,385,390,000 JPY
3,303,304,000 JPY
Other, net
235,702,000 JPY
261,672,000 JPY
Structures
Structures, net
146,896,000 JPY
53,607,000 JPY
Machinery and equipment
Machinery and equipment, net
644,641,000 JPY
503,646,000 JPY
Other
1,734,569,000 JPY
1,655,559,000 JPY
Accumulated depreciation
-1,498,867,000 JPY
-1,393,887,000 JPY
Intangible assets
441,362,000 JPY
201,440,000 JPY
583,295,000 JPY
290,430,000 JPY
Software
178,971,000 JPY
285,720,000 JPY
Goodwill
115,524,000 JPY
JPY
JPY
JPY
JPY
115,524,000 JPY
115,524,000 JPY
JPY
175,800,000 JPY
JPY
166,868,000 JPY
8,931,000 JPY
JPY
JPY
175,800,000 JPY
JPY
Other
325,837,000 JPY
22,468,000 JPY
407,494,000 JPY
4,710,000 JPY
Investments and other assets
955,641,000 JPY
5,762,106,000 JPY
948,542,000 JPY
5,806,122,000 JPY
Investment securities
431,274,000 JPY
238,572,000 JPY
360,675,000 JPY
204,401,000 JPY
Shares of subsidiaries and associates
3,506,983,000 JPY
3,506,983,000 JPY
Long-term loans receivable from subsidiaries and associates
253,000,000 JPY
286,000,000 JPY
Long-term prepaid expenses
3,875,000 JPY
201,000 JPY
Deferred tax assets
349,431,000 JPY
450,609,000 JPY
423,089,000 JPY
499,620,000 JPY
Allowance for doubtful accounts
JPY
-1,650,000 JPY
Other
174,935,000 JPY
35,681,000 JPY
166,426,000 JPY
35,530,000 JPY
Other assets
Current assets
16,484,447,000 JPY
8,946,280,000 JPY
14,958,070,000 JPY
8,148,947,000 JPY
Cash and deposits
5,105,300,000 JPY
1,980,247,000 JPY
4,022,190,000 JPY
1,503,037,000 JPY
Notes receivable - trade
133,862,000 JPY
130,716,000 JPY
216,385,000 JPY
184,220,000 JPY
Accounts receivable - trade
3,397,896,000 JPY
1,466,776,000 JPY
2,559,777,000 JPY
1,464,846,000 JPY
Advance payments to suppliers
1,438,000 JPY
JPY
Prepaid expenses
27,243,000 JPY
20,221,000 JPY
Other
677,666,000 JPY
635,716,000 JPY
299,518,000 JPY
314,245,000 JPY
Allowance for doubtful accounts
-19,906,000 JPY
-18,463,000 JPY
Current assets
Contract assets
235,485,000 JPY
720,127,000 JPY
Investments in leases
643,659,000 JPY
643,659,000 JPY
701,576,000 JPY
701,576,000 JPY
Costs on construction contracts in progress
136,694,000 JPY
84,620,000 JPY
Merchandise and finished goods
1,144,186,000 JPY
968,042,000 JPY
1,160,103,000 JPY
1,013,534,000 JPY
Work in process
520,982,000 JPY
249,273,000 JPY
633,740,000 JPY
223,463,000 JPY
Raw materials and supplies
2,689,247,000 JPY
1,328,970,000 JPY
2,711,743,000 JPY
1,299,479,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
15,144,000 JPY
8,892,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
92,225,000 JPY
43,317,000 JPY
Vehicles
Vehicles, net
5,705,000 JPY
7,450,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Investments in capital of subsidiaries and associates
1,273,384,000 JPY
1,273,384,000 JPY
Other assets
Assets
29,302,413,000 JPY
1,142,037,000 JPY
30,444,451,000 JPY
5,446,769,000 JPY
2,563,299,000 JPY
1,307,145,000 JPY
21,484,339,000 JPY
3,947,629,000 JPY
35,891,221,000 JPY
28,652,138,000 JPY
26,061,648,000 JPY
1,199,955,000 JPY
3,372,211,000 JPY
1,438,926,000 JPY
18,567,931,000 JPY
2,682,579,000 JPY
5,189,452,000 JPY
27,261,604,000 JPY
32,451,056,000 JPY
25,872,756,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
2,200,000,000 JPY
2,850,000,000 JPY
300,000,000 JPY
350,000,000 JPY
Accounts payable - trade
1,602,080,000 JPY
1,282,048,000 JPY
1,378,254,000 JPY
1,132,310,000 JPY
Deposits received
24,097,000 JPY
24,335,000 JPY
Accounts payable - other
335,483,000 JPY
420,235,000 JPY
Current portion of long-term borrowings
704,904,000 JPY
704,904,000 JPY
599,063,000 JPY
585,504,000 JPY
Lease liabilities
3,384,000 JPY
1,805,000 JPY
Accrued expenses
170,898,000 JPY
170,993,000 JPY
Income taxes payable
301,055,000 JPY
58,020,000 JPY
198,538,000 JPY
34,187,000 JPY
Unearned revenue
2,631,000 JPY
2,468,000 JPY
Deposits received
Advances received on construction contracts in progress
229,253,000 JPY
234,690,000 JPY
Other
1,232,740,000 JPY
20,335,000 JPY
1,440,653,000 JPY
87,037,000 JPY
Current liabilities
6,284,663,000 JPY
5,451,803,000 JPY
4,155,388,000 JPY
2,808,878,000 JPY
Non-current liabilities
Non-current liabilities
6,247,581,000 JPY
5,801,147,000 JPY
5,855,186,000 JPY
5,433,796,000 JPY
Long-term borrowings
5,117,939,000 JPY
5,117,939,000 JPY
4,699,325,000 JPY
4,699,325,000 JPY
Deferred tax liabilities
133,041,000 JPY
131,886,000 JPY
Other
659,354,000 JPY
709,531,000 JPY
Lease liabilities
13,273,000 JPY
7,975,000 JPY
Asset retirement obligations
22,080,000 JPY
22,080,000 JPY
22,080,000 JPY
22,080,000 JPY
Provision for retirement benefits for directors (and other officers)
15,691,000 JPY
10,025,000 JPY
15,691,000 JPY
10,025,000 JPY
Long-term guarantee deposits
637,829,000 JPY
694,391,000 JPY
Liabilities
12,532,244,000 JPY
11,252,950,000 JPY
10,010,574,000 JPY
8,242,674,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
21,554,070,000 JPY
17,294,460,000 JPY
21,228,509,000 JPY
17,547,365,000 JPY
Share capital
1,000,000,000 JPY
1,000,000,000 JPY
1,000,000,000 JPY
1,000,000,000 JPY
Capital surplus
499,412,000 JPY
1,967,230,000 JPY
498,435,000 JPY
1,967,230,000 JPY
Legal capital surplus
1,967,230,000 JPY
1,967,230,000 JPY
Retained earnings
20,980,141,000 JPY
17,374,971,000 JPY
20,656,450,000 JPY
17,630,936,000 JPY
Legal retained earnings
112,407,000 JPY
112,407,000 JPY
Other retained earnings
Retained earnings brought forward
15,289,616,000 JPY
15,540,556,000 JPY
Treasury shares
-925,483,000 JPY
-3,047,741,000 JPY
-926,376,000 JPY
-3,050,801,000 JPY
Valuation and translation adjustments
1,804,905,000 JPY
104,727,000 JPY
1,211,972,000 JPY
82,716,000 JPY
Valuation difference on available-for-sale securities
129,089,000 JPY
104,727,000 JPY
82,933,000 JPY
82,716,000 JPY
Net assets
858,000 JPY
104,727,000 JPY
-3,047,741,000 JPY
-925,483,000 JPY
1,967,230,000 JPY
1,967,230,000 JPY
1,000,000,000 JPY
129,089,000 JPY
499,412,000 JPY
1,675,816,000 JPY
23,358,976,000 JPY
17,374,971,000 JPY
17,294,460,000 JPY
20,980,141,000 JPY
112,407,000 JPY
15,289,616,000 JPY
104,727,000 JPY
5,089,000 JPY
17,399,187,000 JPY
1,000,000,000 JPY
21,554,070,000 JPY
1,804,905,000 JPY
1,967,000,000 JPY
JPY
82,716,000 JPY
1,030,000 JPY
82,716,000 JPY
JPY
JPY
112,407,000 JPY
1,000,000,000 JPY
20,656,450,000 JPY
15,540,556,000 JPY
17,547,365,000 JPY
1,967,230,000 JPY
1,967,230,000 JPY
9,941,000 JPY
-3,050,801,000 JPY
17,630,936,000 JPY
-926,376,000 JPY
1,129,039,000 JPY
22,440,482,000 JPY
1,000,000,000 JPY
82,933,000 JPY
21,228,509,000 JPY
1,211,972,000 JPY
498,435,000 JPY
17,630,081,000 JPY
1,967,000,000 JPY
1,203,000 JPY
60,123,000 JPY
846,241,000 JPY
68,102,000 JPY
7,979,000 JPY
7,979,000 JPY
-929,028,000 JPY
903,887,000 JPY
22,590,311,000 JPY
17,391,762,000 JPY
-3,059,536,000 JPY
112,407,000 JPY
1,000,000,000 JPY
1,000,000,000 JPY
15,286,620,000 JPY
316,531,000 JPY
24,531,000 JPY
21,369,892,000 JPY
17,367,559,000 JPY
49,667,000 JPY
509,905,000 JPY
1,967,230,000 JPY
1,967,230,000 JPY
17,299,456,000 JPY
20,789,015,000 JPY
1,967,000,000 JPY
Liabilities and net assets
35,891,221,000 JPY
28,652,138,000 JPY
32,451,056,000 JPY
25,872,756,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.