Quarterly Balance Sheet
| Concept |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Quarterly balance sheet | |||||||||||||||||||||||||||||||||||||||||||||
| Balance sheet | |||||||||||||||||||||||||||||||||||||||||||||
| Assets | |||||||||||||||||||||||||||||||||||||||||||||
| Current assets | |||||||||||||||||||||||||||||||||||||||||||||
| Cash and deposits | — | — | — | — | — |
5,041,259,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
3,821,803,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Merchandise and finished goods | — | — | — | — | — |
1,213,548,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
959,854,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Work in process | — | — | — | — | — |
21,982,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
33,684,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Raw materials and supplies | — | — | — | — | — |
414,425,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
374,154,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — |
546,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
778,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current assets | — | — | — | — | — |
15,937,909,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
13,936,325,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current assets | |||||||||||||||||||||||||||||||||||||||||||||
| Property, plant and equipment | — | — | — | — | — |
11,207,210,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
9,742,515,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Property, plant and equipment | |||||||||||||||||||||||||||||||||||||||||||||
| Buildings | — | — | — | — | — |
8,111,574,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
7,531,136,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Accumulated depreciation | — | — | — | — | — |
-4,550,722,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-4,270,912,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Buildings, net | — | — | — | — | — |
3,560,852,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
3,260,224,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Structures | — | — | — | — | — |
1,540,114,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,541,162,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Accumulated depreciation | — | — | — | — | — |
-1,237,413,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-1,232,180,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Structures, net | — | — | — | — | — |
302,701,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
308,981,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Machinery and equipment | — | — | — | — | — |
15,863,174,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
13,798,759,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Accumulated depreciation | — | — | — | — | — |
-10,618,381,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-9,999,499,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Machinery and equipment, net | — | — | — | — | — |
5,244,792,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
3,799,259,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Vehicles | — | — | — | — | — |
59,851,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
53,236,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Accumulated depreciation | — | — | — | — | — |
-47,092,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-44,023,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Vehicles, net | — | — | — | — | — |
12,758,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
9,213,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Tools, furniture and fixtures | — | — | — | — | — |
1,275,862,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,160,532,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Accumulated depreciation | — | — | — | — | — |
-891,879,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-834,564,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Tools, furniture and fixtures, net | — | — | — | — | — |
383,983,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
325,968,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Land | — | — | — | — | — |
1,497,829,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,497,829,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Leased assets | — | — | — | — | — |
192,935,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
191,837,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Accumulated depreciation | — | — | — | — | — |
-83,700,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-42,968,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Leased assets, net | — | — | — | — | — |
109,235,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
148,869,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Construction in progress | — | — | — | — | — |
95,056,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
392,169,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Intangible assets | — | — | — | — | — |
478,676,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
375,009,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Intangible assets | |||||||||||||||||||||||||||||||||||||||||||||
| Trademark right | — | — | — | — | — |
12,894,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
12,624,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Software | — | — | — | — | — |
138,611,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
157,729,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Investments and other assets | — | — | — | — | — |
1,481,998,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,785,394,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Investments and other assets | |||||||||||||||||||||||||||||||||||||||||||||
| Investment securities | — | — | — | — | — |
161,295,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
226,856,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Investments in capital | — | — | — | — | — |
10,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
10,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Long-term prepaid expenses | — | — | — | — | — |
26,194,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
16,786,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax assets | — | — | — | — | — |
1,132,101,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,125,951,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current assets | — | — | — | — | — |
13,167,885,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
11,902,919,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Assets | — | — | — | — | — |
29,105,795,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
25,839,244,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Liabilities | |||||||||||||||||||||||||||||||||||||||||||||
| Current liabilities | |||||||||||||||||||||||||||||||||||||||||||||
| Income taxes payable | — | — | — | — | — |
663,168,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
803,236,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — |
57,313,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
70,903,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current liabilities | — | — | — | — | — |
9,616,894,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
8,631,655,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current liabilities | |||||||||||||||||||||||||||||||||||||||||||||
| Other | — | — | — | — | — |
57,710,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
60,643,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current liabilities | — | — | — | — | — |
2,657,722,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,673,688,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Liabilities | — | — | — | — | — |
12,274,616,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
11,305,344,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net assets | |||||||||||||||||||||||||||||||||||||||||||||
| Shareholders' equity | |||||||||||||||||||||||||||||||||||||||||||||
| Share capital | — | — | — | — | — |
2,864,249,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,864,249,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Capital surplus | — | — | — | — | — |
2,577,892,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,577,892,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Retained earnings | — | — | — | — | — |
12,054,641,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
9,845,310,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Treasury shares | — | — | — | — | — |
-741,602,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-841,285,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Shareholders' equity | — | — | — | — | — |
16,755,181,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
14,446,167,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Valuation and translation adjustments | |||||||||||||||||||||||||||||||||||||||||||||
| Valuation difference on available-for-sale securities | — | — | — | — | — |
76,024,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
87,723,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred gains or losses on hedges | — | — | — | — | — |
-27,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
9,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Valuation and translation adjustments | — | — | — | — | — |
75,997,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
87,733,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net assets |
298,600,000
JPY
|
4,310,689,000
JPY
|
75,997,000
JPY
|
2,141,805,000
JPY
|
-27,000
JPY
|
16,831,178,000
JPY
|
125,351,000
JPY
|
2,864,249,000
JPY
|
7,320,000,000
JPY
|
-741,602,000
JPY
|
2,577,892,000
JPY
|
76,024,000
JPY
|
436,087,000
JPY
|
12,054,641,000
JPY
|
16,755,181,000
JPY
|
87,723,000
JPY
|
298,600,000
JPY
|
436,087,000
JPY
|
2,864,249,000
JPY
|
87,733,000
JPY
|
9,000
JPY
|
14,533,900,000
JPY
|
3,090,637,000
JPY
|
14,446,167,000
JPY
|
2,141,805,000
JPY
|
6,320,000,000
JPY
|
2,577,892,000
JPY
|
136,072,000
JPY
|
-841,285,000
JPY
|
9,845,310,000
JPY
|
7,944,113,000
JPY
|
-883,467,000
JPY
|
12,555,023,000
JPY
|
52,234,000
JPY
|
2,141,805,000
JPY
|
148,000
JPY
|
2,577,892,000
JPY
|
12,502,789,000
JPY
|
298,600,000
JPY
|
5,820,000,000
JPY
|
148,184,000
JPY
|
52,085,000
JPY
|
2,864,249,000
JPY
|
1,677,329,000
JPY
|
436,087,000
JPY
|
| Liabilities and net assets | — | — | — | — | — |
29,105,795,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
25,839,244,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |