Statement Of Changes In Equity

LTS,Inc. - Filing #7268949

Concept	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31
Statement of changes in equity
Statement of changes in equity
Net assets	112,000,000 JPY	—	112,000,000 JPY	-8,000,000 JPY	—	1,000,000 JPY	—	-293,000,000 JPY	-293,000,000 JPY	—	—	1,018,000,000 JPY	—	—	—	—	692,000,000 JPY	—	—	767,000,000 JPY	12,000,000 JPY	—	—	1,019,000,000 JPY	—	—	—	1,000,000 JPY	4,566,000,000 JPY	325,000,000 JPY	—	2,070,000,000 JPY	3,562,000,000 JPY	2,944,000,000 JPY	—	2,070,000,000 JPY	—	—	-8,000,000 JPY	—	3,666,000,000 JPY	—	767,000,000 JPY	4,438,000,000 JPY	14,000,000 JPY	—	—	75,000,000 JPY	75,000,000 JPY	—	—	49,000,000 JPY	-7,000,000 JPY	-7,000,000 JPY	—	—	—	—	—	742,000,000 JPY	—	1,964,000,000 JPY	—	1,683,000,000 JPY	—	—	3,218,000,000 JPY	667,000,000 JPY	993,000,000 JPY	-200,000,000 JPY	—	1,683,000,000 JPY	—	—	—	—	—	-200,000,000 JPY	1,000,000 JPY	3,618,000,000 JPY	—	325,000,000 JPY	—	742,000,000 JPY	-7,000,000 JPY	3,499,000,000 JPY	-5,000,000 JPY	—	993,000,000 JPY	—	3,286,000,000 JPY	—	26,000,000 JPY	JPY	0 JPY	JPY	JPY	0 JPY	3,249,000,000 JPY	1,426,000,000 JPY	JPY	728,000,000 JPY	728,000,000 JPY	1,426,000,000 JPY	325,000,000 JPY	4,000,000 JPY	3,217,000,000 JPY	3,159,000,000 JPY	JPY	978,000,000 JPY	653,000,000 JPY	978,000,000 JPY	3,133,000,000 JPY	1,510,000,000 JPY	26,000,000 JPY
Changes during period
Issuance of new shares	—	JPY	—	—	JPY	—	JPY	—	—	25,000,000 JPY	50,000,000 JPY	—	JPY	25,000,000 JPY	JPY	JPY	—	JPY	JPY	—	—	50,000,000 JPY	50,000,000 JPY	—	50,000,000 JPY	25,000,000 JPY	JPY	—	—	—	25,000,000 JPY	—	—	—	JPY	—	JPY	JPY	—	JPY	—	25,000,000 JPY	—	—	—	JPY	JPY	—	—	JPY	JPY	—	—	—	JPY	28,000,000 JPY	JPY	JPY	JPY	—	JPY	—	28,000,000 JPY	—	14,000,000 JPY	14,000,000 JPY	—	—	—	—	JPY	—	JPY	JPY	14,000,000 JPY	JPY	JPY	—	—	—	28,000,000 JPY	—	14,000,000 JPY	—	—	—	—	28,000,000 JPY	—	JPY	—	14,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit (loss)	—	JPY	—	—	JPY	—	—	—	—	JPY	386,000,000 JPY	—	—	JPY	—	—	—	JPY	JPY	—	—	386,000,000 JPY	970,000,000 JPY	—	—	—	—	—	—	—	JPY	—	—	—	JPY	—	—	386,000,000 JPY	—	386,000,000 JPY	—	—	—	—	—	—	—	—	—	JPY	—	—	—	—	—	444,000,000 JPY	JPY	257,000,000 JPY	JPY	—	—	—	—	—	JPY	—	—	—	—	—	JPY	—	257,000,000 JPY	JPY	JPY	—	—	—	—	—	257,000,000 JPY	—	JPY	—	—	—	—	257,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	37,000,000 JPY	—	—	-1,000,000 JPY	—	-2,000,000 JPY	—	—	JPY	JPY	—	19,000,000 JPY	JPY	20,000,000 JPY	JPY	—	JPY	JPY	—	—	35,000,000 JPY	54,000,000 JPY	—	JPY	JPY	0 JPY	—	—	—	JPY	—	—	—	-1,000,000 JPY	—	JPY	JPY	—	JPY	—	JPY	—	—	—	37,000,000 JPY	48,000,000 JPY	—	—	48,000,000 JPY	-9,000,000 JPY	—	—	—	0 JPY	32,000,000 JPY	JPY	JPY	JPY	—	-6,000,000 JPY	—	JPY	—	JPY	JPY	—	—	—	—	-7,000,000 JPY	—	JPY	-7,000,000 JPY	JPY	-7,000,000 JPY	JPY	—	—	—	JPY	—	JPY	—	—	—	—	41,000,000 JPY	—	JPY	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	37,000,000 JPY	—	—	-1,000,000 JPY	—	-48,000,000 JPY	—	—	25,000,000 JPY	344,000,000 JPY	—	19,000,000 JPY	25,000,000 JPY	20,000,000 JPY	-93,000,000 JPY	—	-93,000,000 JPY	JPY	—	—	379,000,000 JPY	947,000,000 JPY	—	938,000,000 JPY	25,000,000 JPY	0 JPY	—	—	—	25,000,000 JPY	—	—	—	-1,000,000 JPY	—	980,000,000 JPY	386,000,000 JPY	—	386,000,000 JPY	—	26,000,000 JPY	—	—	—	37,000,000 JPY	48,000,000 JPY	—	—	48,000,000 JPY	44,000,000 JPY	—	—	—	0 JPY	369,000,000 JPY	JPY	257,000,000 JPY	-200,000,000 JPY	—	-6,000,000 JPY	—	282,000,000 JPY	—	14,000,000 JPY	14,000,000 JPY	—	—	—	—	-7,000,000 JPY	—	257,000,000 JPY	-7,000,000 JPY	14,000,000 JPY	-7,000,000 JPY	454,000,000 JPY	—	—	—	85,000,000 JPY	—	14,000,000 JPY	—	—	—	—	127,000,000 JPY	—	-200,000,000 JPY	—	14,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—