Concept As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
Quarterly balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
6,289,149,000 JPY
6,051,631,000 JPY
6,819,624,000 JPY
6,086,780,000 JPY
Securities
JPY
JPY
502,444,000 JPY
502,444,000 JPY
Work in process
425,819,000 JPY
348,063,000 JPY
314,936,000 JPY
290,186,000 JPY
Other
93,606,000 JPY
13,571,000 JPY
210,768,000 JPY
183,187,000 JPY
Allowance for doubtful accounts
-3,899,000 JPY
-3,899,000 JPY
-3,899,000 JPY
-3,899,000 JPY
Current assets
13,842,316,000 JPY
11,541,294,000 JPY
14,826,175,000 JPY
12,216,474,000 JPY
Non-current assets
Property, plant and equipment
1,666,560,000 JPY
1,387,834,000 JPY
1,291,918,000 JPY
1,219,913,000 JPY
Property, plant and equipment
Buildings
2,110,399,000 JPY
2,059,778,000 JPY
Accumulated depreciation
-1,464,335,000 JPY
-1,541,860,000 JPY
Buildings, net
646,064,000 JPY
517,917,000 JPY
Structures
175,111,000 JPY
172,203,000 JPY
Accumulated depreciation
-137,972,000 JPY
-135,110,000 JPY
Structures, net
37,139,000 JPY
37,093,000 JPY
Tools, furniture and fixtures
944,625,000 JPY
887,647,000 JPY
Accumulated depreciation
-821,516,000 JPY
-794,269,000 JPY
Tools, furniture and fixtures, net
123,109,000 JPY
93,377,000 JPY
Land
433,346,000 JPY
433,346,000 JPY
416,718,000 JPY
416,718,000 JPY
Construction in progress
59,117,000 JPY
59,117,000 JPY
51,020,000 JPY
51,020,000 JPY
Other
Other, net
217,316,000 JPY
158,183,000 JPY
Accumulated depreciation
-3,550,428,000 JPY
-3,494,734,000 JPY
Intangible assets
810,457,000 JPY
109,799,000 JPY
952,886,000 JPY
134,170,000 JPY
Intangible assets
Goodwill
694,942,000 JPY
JPY
JPY
JPY
694,942,000 JPY
JPY
JPY
JPY
JPY
810,766,000 JPY
JPY
JPY
810,766,000 JPY
JPY
Leasehold interests in land
622,000 JPY
622,000 JPY
Software
104,955,000 JPY
99,739,000 JPY
135,898,000 JPY
128,649,000 JPY
Other
5,959,000 JPY
4,836,000 JPY
6,221,000 JPY
4,898,000 JPY
Investments and other assets
3,202,518,000 JPY
5,212,884,000 JPY
2,004,488,000 JPY
4,178,181,000 JPY
Investments and other assets
Investment securities
2,883,727,000 JPY
2,883,727,000 JPY
1,670,353,000 JPY
1,670,353,000 JPY
Shares of subsidiaries and associates
2,193,552,000 JPY
2,202,352,000 JPY
Deferred tax assets
50,941,000 JPY
JPY
188,221,000 JPY
170,986,000 JPY
Other
160,949,000 JPY
9,500,000 JPY
166,563,000 JPY
15,500,000 JPY
Allowance for doubtful accounts
-20,650,000 JPY
-20,650,000 JPY
-20,650,000 JPY
-20,650,000 JPY
Non-current assets
5,679,536,000 JPY
6,710,518,000 JPY
4,249,293,000 JPY
5,532,266,000 JPY
Assets
10,182,410,000 JPY
9,339,442,000 JPY
3,340,707,000 JPY
1,021,205,000 JPY
1,430,260,000 JPY
2,891,553,000 JPY
19,521,852,000 JPY
1,498,683,000 JPY
18,251,812,000 JPY
10,150,345,000 JPY
3,055,721,000 JPY
1,092,273,000 JPY
3,467,090,000 JPY
1,153,430,000 JPY
1,381,829,000 JPY
8,925,123,000 JPY
19,075,468,000 JPY
17,748,740,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
1,796,717,000 JPY
1,872,503,000 JPY
Short-term borrowings
600,000,000 JPY
600,000,000 JPY
600,000,000 JPY
600,000,000 JPY
Income taxes payable
332,042,000 JPY
310,254,000 JPY
89,465,000 JPY
JPY
Other
580,903,000 JPY
31,833,000 JPY
520,275,000 JPY
25,830,000 JPY
Current liabilities
4,674,360,000 JPY
3,800,980,000 JPY
4,717,361,000 JPY
3,844,272,000 JPY
Non-current liabilities
Long-term borrowings
344,380,000 JPY
304,380,000 JPY
640,300,000 JPY
440,300,000 JPY
Asset retirement obligations
58,494,000 JPY
23,852,000 JPY
23,852,000 JPY
23,852,000 JPY
Other
15,414,000 JPY
3,600,000 JPY
15,118,000 JPY
3,600,000 JPY
Non-current liabilities
1,262,394,000 JPY
912,802,000 JPY
1,677,914,000 JPY
1,313,832,000 JPY
Liabilities
5,936,754,000 JPY
4,713,783,000 JPY
6,395,275,000 JPY
5,158,105,000 JPY
Net assets
Shareholders' equity
Share capital
996,600,000 JPY
996,600,000 JPY
996,600,000 JPY
996,600,000 JPY
Capital surplus
1,460,517,000 JPY
1,460,517,000 JPY
1,460,517,000 JPY
1,460,517,000 JPY
Retained earnings
9,828,567,000 JPY
10,189,677,000 JPY
9,329,785,000 JPY
9,761,805,000 JPY
Treasury shares
-413,653,000 JPY
-413,653,000 JPY
-413,653,000 JPY
-413,653,000 JPY
Shareholders' equity
11,872,031,000 JPY
12,233,140,000 JPY
11,373,249,000 JPY
11,805,268,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
1,304,888,000 JPY
1,304,888,000 JPY
785,366,000 JPY
785,366,000 JPY
Valuation and translation adjustments
1,713,066,000 JPY
1,304,888,000 JPY
1,306,943,000 JPY
785,366,000 JPY
Net assets
1,304,888,000 JPY
85,029,000 JPY
-413,653,000 JPY
-413,653,000 JPY
1,460,517,000 JPY
1,460,517,000 JPY
996,600,000 JPY
1,304,888,000 JPY
1,460,517,000 JPY
323,148,000 JPY
13,585,098,000 JPY
10,189,677,000 JPY
12,233,140,000 JPY
9,828,567,000 JPY
103,589,000 JPY
8,409,032,000 JPY
1,304,888,000 JPY
13,538,029,000 JPY
996,600,000 JPY
11,872,031,000 JPY
1,713,066,000 JPY
1,677,055,000 JPY
39,942,000 JPY
785,366,000 JPY
785,366,000 JPY
103,589,000 JPY
996,600,000 JPY
9,329,785,000 JPY
7,981,160,000 JPY
11,805,268,000 JPY
1,460,517,000 JPY
1,460,517,000 JPY
-413,653,000 JPY
9,761,805,000 JPY
-413,653,000 JPY
481,633,000 JPY
12,680,192,000 JPY
996,600,000 JPY
785,366,000 JPY
11,373,249,000 JPY
1,306,943,000 JPY
1,460,517,000 JPY
12,590,635,000 JPY
1,677,055,000 JPY
531,606,000 JPY
418,441,000 JPY
531,606,000 JPY
-416,416,000 JPY
931,954,000 JPY
12,312,816,000 JPY
8,762,505,000 JPY
-416,416,000 JPY
103,589,000 JPY
996,600,000 JPY
996,600,000 JPY
6,981,861,000 JPY
-18,093,000 JPY
11,380,862,000 JPY
11,334,813,000 JPY
531,606,000 JPY
1,460,517,000 JPY
1,460,517,000 JPY
1,460,517,000 JPY
10,803,207,000 JPY
9,340,161,000 JPY
1,677,055,000 JPY
Liabilities and net assets
19,521,852,000 JPY
18,251,812,000 JPY
19,075,468,000 JPY
17,748,740,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.