Statement Of Income
| Concept |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Statement of income | ||||||||||||||||||||
| Statement of income | ||||||||||||||||||||
| Operating revenue | ||||||||||||||||||||
| Net sales | ||||||||||||||||||||
| Net sales | — |
1,037,742,000
JPY
|
7,339,820,000
JPY
|
— | — |
341,903,000
JPY
|
8,377,563,000
JPY
|
— |
8,377,563,000
JPY
|
JPY
|
— |
7,309,294,000
JPY
|
7,309,294,000
JPY
|
— |
6,419,039,000
JPY
|
JPY
|
890,255,000
JPY
|
— |
43,687,000
JPY
|
— |
| Operating expenses | ||||||||||||||||||||
| Operating expenses - general | ||||||||||||||||||||
| Remuneration for directors (and other officers) | — | — | — | — | — |
75,293,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
71,572,000
JPY
|
— |
| Taxes and dues | — | — | — | — | — |
6,183,000
JPY
|
190,895,000
JPY
|
— | — | — | — | — |
197,174,000
JPY
|
— | — | — | — | — |
7,688,000
JPY
|
— |
| Operating expenses | ||||||||||||||||||||
| Cost of sales | ||||||||||||||||||||
| Cost of sales | — | — | — | — | — |
62,941,000
JPY
|
5,597,529,000
JPY
|
— | — | — | — | — |
5,321,302,000
JPY
|
— | — | — | — | — |
130,139,000
JPY
|
— |
| Selling, general and administrative expenses | — | — | — | — | — |
564,281,000
JPY
|
2,278,106,000
JPY
|
— | — | — | — | — |
2,081,407,000
JPY
|
— | — | — | — | — |
350,224,000
JPY
|
— |
| Provision of allowance for doubtful accounts | — | — | — | — | — |
96,667,000
JPY
|
-4,565,000
JPY
|
— | — | — | — | — |
922,000
JPY
|
— | — | — | — | — |
JPY
|
— |
| Other | — | — | — | — | — |
63,997,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
73,927,000
JPY
|
— |
| Operating expenses | ||||||||||||||||||||
| Other operating expenses | ||||||||||||||||||||
| Operating expenses | ||||||||||||||||||||
| Ordinary profit (loss) | — | — | — | — | — |
-286,880,000
JPY
|
248,120,000
JPY
|
— | — | — | — | — |
-195,644,000
JPY
|
— | — | — | — | — |
-192,136,000
JPY
|
— |
| Operating profit (loss) | — |
263,663,000
JPY
|
698,637,000
JPY
|
— | — |
-285,318,000
JPY
|
501,927,000
JPY
|
— |
962,300,000
JPY
|
-460,373,000
JPY
|
— |
249,267,000
JPY
|
-93,415,000
JPY
|
— |
144,332,000
JPY
|
-342,683,000
JPY
|
104,935,000
JPY
|
— |
-436,676,000
JPY
|
— |
| Non-operating income | ||||||||||||||||||||
| Interest income | — | — | — | — | — | — |
18,851,000
JPY
|
— | — | — | — | — |
15,754,000
JPY
|
— | — | — | — | — | — | — |
| Non-operating income | ||||||||||||||||||||
| Interest and dividend income | — | — | — | — | — |
70,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
11,000
JPY
|
— |
| Gross profit (loss) | — | — | — | — | — |
278,962,000
JPY
|
2,780,034,000
JPY
|
— | — | — | — | — |
1,987,992,000
JPY
|
— | — | — | — | — |
-86,452,000
JPY
|
— |
| Gross profit | ||||||||||||||||||||
| General and administrative expenses | ||||||||||||||||||||
| Salaries | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-operating income | ||||||||||||||||||||
| Non-operating income | — | — | — | — | — |
41,161,000
JPY
|
156,788,000
JPY
|
— | — | — | — | — |
113,601,000
JPY
|
— | — | — | — | — |
254,581,000
JPY
|
— |
| Financial revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Dividend income | — | — | — | — | — | — |
JPY
|
— | — | — | — | — |
2,000
JPY
|
— | — | — | — | — | — | — |
| Gain on sale of securities | — | — | — | — | — |
23,283,000
JPY
|
23,283,000
JPY
|
— | — | — | — | — |
JPY
|
— | — | — | — | — |
JPY
|
— |
| Other | — | — | — | — | — |
12,291,000
JPY
|
21,366,000
JPY
|
— | — | — | — | — |
8,888,000
JPY
|
— | — | — | — | — |
924,000
JPY
|
— |
| Non-operating expenses | ||||||||||||||||||||
| Interest expenses | — | — | — | — | — |
7,966,000
JPY
|
105,675,000
JPY
|
— | — | — | — | — |
91,245,000
JPY
|
— | — | — | — | — |
7,882,000
JPY
|
— |
| Selling, general and administrative expenses | ||||||||||||||||||||
| Bonuses | — | — | — | — | — |
116,561,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
4,305,000
JPY
|
— |
| Amortization of goodwill |
JPY
|
93,858,000
JPY
|
51,998,000
JPY
|
— | — | — |
145,857,000
JPY
|
— |
145,857,000
JPY
|
— |
JPY
|
145,857,000
JPY
|
145,857,000
JPY
|
— |
51,998,000
JPY
|
— |
93,858,000
JPY
|
— | — | — |
| Extraordinary income | — | — | — | — | — |
JPY
|
JPY
|
— | — | — | — | — |
129,941,000
JPY
|
— | — | — | — | — |
129,941,000
JPY
|
— |
| Non-operating expenses | ||||||||||||||||||||
| Extraordinary losses | — | — | — | — | — |
292,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
JPY
|
— |
| Non-operating expenses | ||||||||||||||||||||
| Non-operating expenses | — | — | — | — | — |
42,723,000
JPY
|
410,595,000
JPY
|
— | — | — | — | — |
215,831,000
JPY
|
— | — | — | — | — |
10,040,000
JPY
|
— |
| Financial expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Provision of allowance for doubtful accounts | — | — | — | — | — |
666,000
JPY
|
224,434,000
JPY
|
— | — | — | — | — |
JPY
|
— | — | — | — | — |
JPY
|
— |
| Other | — | — | — | — | — |
8,000
JPY
|
9,403,000
JPY
|
— | — | — | — | — |
19,314,000
JPY
|
— | — | — | — | — |
2,158,000
JPY
|
— |
| Amortization of business commencement expenses | — | — | — | — | — | — |
17,907,000
JPY
|
— | — | — | — | — |
17,907,000
JPY
|
— | — | — | — | — | — | — |
| Extraordinary income | ||||||||||||||||||||
| Gain on sale of non-current assets | — | — | — | — | — |
JPY
|
JPY
|
— | — | — | — | — |
129,941,000
JPY
|
— | — | — | — | — |
129,941,000
JPY
|
— |
| Profit (loss) before income taxes | — | — | — | — | — |
-578,881,000
JPY
|
248,120,000
JPY
|
— | — | — | — | — |
-65,703,000
JPY
|
— | — | — | — | — |
-62,194,000
JPY
|
— |
| Extraordinary losses | ||||||||||||||||||||
| Income taxes - current | — | — | — | — | — |
1,210,000
JPY
|
176,207,000
JPY
|
— | — | — | — | — |
132,235,000
JPY
|
— | — | — | — | — |
998,000
JPY
|
— |
| Income taxes - deferred | — | — | — | — | — | — |
-102,364,000
JPY
|
— | — | — | — | — |
-9,761,000
JPY
|
— | — | — | — | — | — | — |
| General and administrative expenses | ||||||||||||||||||||
| Income taxes | — | — | — | — | — |
1,210,000
JPY
|
73,843,000
JPY
|
— | — | — | — | — |
122,473,000
JPY
|
— | — | — | — | — |
998,000
JPY
|
— |
| Profit (loss) | — | — | — |
-580,091,000
JPY
|
-580,091,000
JPY
|
-580,091,000
JPY
|
174,276,000
JPY
|
-580,091,000
JPY
|
— | — | — | — |
-188,176,000
JPY
|
-63,192,000
JPY
|
— | — | — |
-63,192,000
JPY
|
-63,192,000
JPY
|
-63,192,000
JPY
|