Concept As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
Balance sheet
Balance sheet
Assets
Non-current assets
7,948,423,000 JPY
8,749,970,000 JPY
7,684,492,000 JPY
8,333,241,000 JPY
Property, plant and equipment
4,409,949,000 JPY
4,082,869,000 JPY
4,529,211,000 JPY
4,206,593,000 JPY
Buildings, net
1,687,721,000 JPY
1,821,934,000 JPY
Land
2,102,118,000 JPY
2,102,118,000 JPY
2,102,118,000 JPY
2,102,118,000 JPY
Buildings
Other, net
201,882,000 JPY
53,644,000 JPY
200,470,000 JPY
35,839,000 JPY
Structures
Structures, net
31,542,000 JPY
37,682,000 JPY
Machinery and equipment
Machinery and equipment, net
80,763,000 JPY
69,897,000 JPY
Other
1,079,552,000 JPY
1,013,869,000 JPY
Accumulated depreciation
-877,669,000 JPY
-813,398,000 JPY
Intangible assets
412,687,000 JPY
400,045,000 JPY
426,791,000 JPY
413,168,000 JPY
Software
213,574,000 JPY
166,324,000 JPY
Other
412,687,000 JPY
37,934,000 JPY
426,791,000 JPY
67,722,000 JPY
Leased assets
131,297,000 JPY
161,882,000 JPY
Investments and other assets
3,125,785,000 JPY
4,267,054,000 JPY
2,728,489,000 JPY
3,713,479,000 JPY
Investment securities
2,190,980,000 JPY
2,190,980,000 JPY
1,956,490,000 JPY
1,956,490,000 JPY
Shares of subsidiaries and associates
737,291,000 JPY
761,375,000 JPY
Long-term loans receivable
465,000,000 JPY
200,000,000 JPY
Guarantee deposits
344,534,000 JPY
341,457,000 JPY
Long-term prepaid expenses
35,200,000 JPY
31,810,000 JPY
Deferred tax assets
452,332,000 JPY
493,799,000 JPY
300,424,000 JPY
385,362,000 JPY
Allowance for doubtful accounts
-7,607,000 JPY
-90,193,000 JPY
-9,863,000 JPY
-8,666,000 JPY
Other
490,080,000 JPY
43,481,000 JPY
481,437,000 JPY
43,481,000 JPY
Other assets
Current assets
65,204,907,000 JPY
57,690,670,000 JPY
60,104,440,000 JPY
54,357,143,000 JPY
Cash and deposits
19,561,035,000 JPY
15,492,466,000 JPY
11,244,631,000 JPY
9,049,754,000 JPY
Notes receivable - trade
395,855,000 JPY
356,989,000 JPY
877,943,000 JPY
790,113,000 JPY
Accounts receivable - trade
16,593,395,000 JPY
15,001,124,000 JPY
16,112,653,000 JPY
14,916,755,000 JPY
Advance payments to suppliers
6,946,003,000 JPY
6,681,912,000 JPY
6,541,790,000 JPY
6,474,138,000 JPY
Prepaid expenses
1,759,000 JPY
2,770,000 JPY
Other
288,009,000 JPY
30,079,000 JPY
164,531,000 JPY
25,834,000 JPY
Allowance for doubtful accounts
-2,098,000 JPY
-2,197,000 JPY
-1,801,000 JPY
-1,830,000 JPY
Current assets
Short-term loans receivable
335,000,000 JPY
382,413,000 JPY
Accounts receivable - other
174,983,000 JPY
40,912,000 JPY
Contract assets
JPY
JPY
1,442,424,000 JPY
1,442,424,000 JPY
Merchandise and finished goods
6,905,581,000 JPY
5,466,371,000 JPY
9,270,825,000 JPY
7,057,836,000 JPY
Work in process
4,287,982,000 JPY
4,245,384,000 JPY
3,565,409,000 JPY
3,527,694,000 JPY
Raw materials
915,426,000 JPY
719,219,000 JPY
919,882,000 JPY
788,842,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
123,986,000 JPY
134,414,000 JPY
Vehicles
Vehicles, net
3,093,000 JPY
4,707,000 JPY
Intangible assets
Telephone subscription right
17,239,000 JPY
17,239,000 JPY
Other intangible assets
Investments and other assets
Investments in capital of subsidiaries and associates
46,959,000 JPY
0 JPY
Distressed receivables
JPY
2,166,000 JPY
Other assets
Assets
9,434,398,000 JPY
16,376,336,000 JPY
52,742,759,000 JPY
20,410,571,000 JPY
73,153,331,000 JPY
66,440,640,000 JPY
26,932,025,000 JPY
13,381,259,000 JPY
54,280,340,000 JPY
13,508,592,000 JPY
67,788,932,000 JPY
62,690,384,000 JPY
31,978,857,000 JPY
8,920,223,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
348,375,000 JPY
439,187,000 JPY
Notes payable - trade
370,853,000 JPY
948,743,000 JPY
Accounts payable - trade
8,214,001,000 JPY
7,640,312,000 JPY
Deposits received
335,936,000 JPY
401,917,000 JPY
Accounts payable - other
639,922,000 JPY
677,217,000 JPY
Lease liabilities
80,385,000 JPY
42,808,000 JPY
73,171,000 JPY
40,007,000 JPY
Accrued expenses
176,917,000 JPY
169,993,000 JPY
Income taxes payable
955,311,000 JPY
847,644,000 JPY
1,156,026,000 JPY
1,081,336,000 JPY
Other
1,559,422,000 JPY
100,286,000 JPY
2,018,087,000 JPY
539,378,000 JPY
Contract liabilities
14,010,523,000 JPY
13,466,695,000 JPY
9,556,601,000 JPY
9,103,918,000 JPY
Deposits received
Current liabilities
36,353,299,000 JPY
33,694,983,000 JPY
34,650,497,000 JPY
32,559,282,000 JPY
Provisions
Provision for bonuses
136,233,000 JPY
49,478,000 JPY
136,218,000 JPY
47,072,000 JPY
Non-current liabilities
Non-current liabilities
3,796,452,000 JPY
3,783,296,000 JPY
3,687,103,000 JPY
3,662,296,000 JPY
Deferred tax liabilities
594,000 JPY
187,000 JPY
Other
10,700,000 JPY
10,700,000 JPY
10,700,000 JPY
10,700,000 JPY
Lease liabilities
190,403,000 JPY
121,088,000 JPY
248,810,000 JPY
153,818,000 JPY
Asset retirement obligations
52,540,000 JPY
52,540,000 JPY
51,690,000 JPY
51,690,000 JPY
Provision for retirement benefits
3,598,967,000 JPY
3,446,088,000 JPY
Provisions
Liabilities
40,149,751,000 JPY
37,478,280,000 JPY
38,337,601,000 JPY
36,221,579,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
30,862,498,000 JPY
27,959,127,000 JPY
27,856,259,000 JPY
25,595,695,000 JPY
Share capital
2,200,708,000 JPY
2,200,708,000 JPY
2,200,708,000 JPY
2,200,708,000 JPY
Capital surplus
2,585,554,000 JPY
2,585,554,000 JPY
2,575,877,000 JPY
2,575,877,000 JPY
Legal capital surplus
2,482,896,000 JPY
2,482,896,000 JPY
Other capital surplus
102,658,000 JPY
92,980,000 JPY
Retained earnings
26,113,412,000 JPY
23,210,040,000 JPY
23,119,455,000 JPY
20,858,891,000 JPY
Legal retained earnings
163,559,000 JPY
163,559,000 JPY
Other retained earnings
Retained earnings brought forward
17,876,481,000 JPY
15,525,331,000 JPY
Treasury shares
-37,176,000 JPY
-37,176,000 JPY
-39,781,000 JPY
-39,781,000 JPY
Valuation and translation adjustments
2,119,165,000 JPY
1,003,232,000 JPY
1,572,676,000 JPY
873,109,000 JPY
Valuation difference on available-for-sale securities
1,010,443,000 JPY
1,010,443,000 JPY
873,109,000 JPY
873,109,000 JPY
Deferred gains or losses on hedges
-7,211,000 JPY
-7,211,000 JPY
JPY
JPY
Net assets
1,010,443,000 JPY
161,224,000 JPY
21,914,000 JPY
-7,211,000 JPY
-7,211,000 JPY
-37,176,000 JPY
-37,176,000 JPY
2,585,554,000 JPY
2,482,896,000 JPY
2,200,708,000 JPY
1,010,443,000 JPY
2,585,554,000 JPY
954,708,000 JPY
33,003,579,000 JPY
102,658,000 JPY
23,210,040,000 JPY
27,959,127,000 JPY
26,113,412,000 JPY
163,559,000 JPY
17,876,481,000 JPY
1,003,232,000 JPY
28,962,360,000 JPY
2,200,708,000 JPY
30,862,498,000 JPY
2,119,165,000 JPY
5,170,000,000 JPY
22,395,000 JPY
171,463,000 JPY
873,109,000 JPY
873,109,000 JPY
JPY
JPY
163,559,000 JPY
2,200,708,000 JPY
23,119,455,000 JPY
15,525,331,000 JPY
25,595,695,000 JPY
2,482,896,000 JPY
2,575,877,000 JPY
-39,781,000 JPY
20,858,891,000 JPY
-39,781,000 JPY
528,103,000 JPY
29,451,331,000 JPY
92,980,000 JPY
2,200,708,000 JPY
873,109,000 JPY
27,856,259,000 JPY
1,572,676,000 JPY
2,575,877,000 JPY
26,468,805,000 JPY
5,170,000,000 JPY
675,899,000 JPY
344,544,000 JPY
675,889,000 JPY
-9,000 JPY
-9,000 JPY
-41,865,000 JPY
840,412,000 JPY
26,012,531,000 JPY
18,135,885,000 JPY
-41,865,000 JPY
163,559,000 JPY
2,200,708,000 JPY
2,200,708,000 JPY
12,802,325,000 JPY
-180,021,000 JPY
6,218,000 JPY
87,484,000 JPY
25,165,900,000 JPY
23,540,998,000 JPY
675,899,000 JPY
2,570,380,000 JPY
2,482,896,000 JPY
2,570,380,000 JPY
22,865,108,000 JPY
20,436,676,000 JPY
5,170,000,000 JPY
Liabilities and net assets
73,153,331,000 JPY
66,440,640,000 JPY
67,788,932,000 JPY
62,690,384,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.