Consolidated Statement Of Changes In Equity

EBARA CORPORATION - Filing #7268498

Concept	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31
Consolidated statement of changes in equity
Statement of changes in equity
Equity	—	80,639,000,000 JPY	—	—	272,382,000,000 JPY	—	—	43,596,000,000 JPY	—	—	43,871,000,000 JPY	473,277,000,000 JPY	—	JPY	12,059,000,000 JPY	-323,000,000 JPY	76,707,000,000 JPY	—	-268,000,000 JPY	—	543,000,000 JPY	—	485,336,000,000 JPY	—	—	28,830,000,000 JPY	—	421,572,000,000 JPY	—	224,267,000,000 JPY	11,697,000,000 JPY	—	28,243,000,000 JPY	—	—	—	—	—	JPY	409,875,000,000 JPY	80,489,000,000 JPY	—	76,593,000,000 JPY	—	592,000,000 JPY	—	-306,000,000 JPY	-5,000,000 JPY	JPY	369,725,000,000 JPY	-294,000,000 JPY	79,804,000,000 JPY	359,966,000,000 JPY	9,758,000,000 JPY	76,806,000,000 JPY	18,314,000,000 JPY	18,655,000,000 JPY	184,995,000,000 JPY	-21,000,000 JPY	362,000,000 JPY
Comprehensive income
Profit (loss)	JPY	—	71,401,000,000 JPY	JPY	—	JPY	3,089,000,000 JPY	—	JPY	71,401,000,000 JPY	—	—	JPY	—	—	—	—	74,491,000,000 JPY	—	JPY	—	JPY	—	JPY	JPY	—	63,799,000,000 JPY	—	JPY	—	—	JPY	—	JPY	JPY	JPY	60,283,000,000 JPY	JPY	—	—	—	60,283,000,000 JPY	—	3,516,000,000 JPY	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Other comprehensive income	15,352,000,000 JPY	—	JPY	JPY	—	-364,000,000 JPY	598,000,000 JPY	—	JPY	14,518,000,000 JPY	—	—	14,518,000,000 JPY	—	—	—	—	15,116,000,000 JPY	—	-262,000,000 JPY	—	-207,000,000 JPY	—	JPY	9,929,000,000 JPY	—	8,405,000,000 JPY	—	JPY	—	—	8,107,000,000 JPY	—	198,000,000 JPY	JPY	JPY	8,107,000,000 JPY	-2,035,000,000 JPY	—	—	—	JPY	—	297,000,000 JPY	—	15,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Comprehensive income	15,352,000,000 JPY	—	71,401,000,000 JPY	JPY	—	-364,000,000 JPY	3,688,000,000 JPY	—	JPY	85,919,000,000 JPY	—	—	14,518,000,000 JPY	—	—	—	—	89,607,000,000 JPY	—	-262,000,000 JPY	—	-207,000,000 JPY	—	JPY	9,929,000,000 JPY	—	72,205,000,000 JPY	—	JPY	—	—	8,107,000,000 JPY	—	198,000,000 JPY	JPY	JPY	68,391,000,000 JPY	-2,035,000,000 JPY	—	—	—	60,283,000,000 JPY	—	3,814,000,000 JPY	—	15,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Transactions with owners
Purchase of treasury shares	JPY	—	JPY	JPY	—	JPY	JPY	—	JPY	-17,000,000 JPY	—	—	JPY	—	—	—	—	-17,000,000 JPY	—	JPY	—	JPY	—	-17,000,000 JPY	JPY	—	-11,000,000 JPY	—	JPY	—	—	JPY	—	JPY	-11,000,000 JPY	JPY	-11,000,000 JPY	JPY	—	—	—	JPY	—	JPY	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Dividends	JPY	—	-22,763,000,000 JPY	JPY	—	JPY	-3,217,000,000 JPY	—	JPY	-22,763,000,000 JPY	—	—	JPY	—	—	—	—	-25,980,000,000 JPY	—	JPY	—	JPY	—	JPY	JPY	—	-20,819,000,000 JPY	—	JPY	—	—	JPY	—	JPY	JPY	JPY	-18,943,000,000 JPY	JPY	—	—	—	-18,943,000,000 JPY	—	-1,875,000,000 JPY	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Share-based payment transactions	JPY	—	JPY	377,000,000 JPY	—	JPY	JPY	—	149,000,000 JPY	527,000,000 JPY	—	—	JPY	—	—	—	—	527,000,000 JPY	—	JPY	—	JPY	—	JPY	JPY	—	472,000,000 JPY	—	685,000,000 JPY	—	—	JPY	—	JPY	JPY	-212,000,000 JPY	472,000,000 JPY	JPY	—	—	—	JPY	—	JPY	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total transactions with owners	JPY	—	-23,285,000,000 JPY	113,000,000 JPY	—	364,000,000 JPY	-3,326,000,000 JPY	—	149,000,000 JPY	-22,516,000,000 JPY	—	—	522,000,000 JPY	—	—	—	—	-25,843,000,000 JPY	—	JPY	—	157,000,000 JPY	—	-16,000,000 JPY	JPY	—	-20,358,000,000 JPY	—	685,000,000 JPY	—	—	2,067,000,000 JPY	—	32,000,000 JPY	-11,000,000 JPY	-212,000,000 JPY	-18,482,000,000 JPY	2,035,000,000 JPY	—	—	—	-21,010,000,000 JPY	—	-1,875,000,000 JPY	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—