Concept As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
Balance sheet
Balance sheet
Assets
Non-current assets
2,233,316,000 JPY
2,347,386,000 JPY
1,871,541,000 JPY
2,313,722,000 JPY
Property, plant and equipment
225,585,000 JPY
620,970,000 JPY
557,134,000 JPY
238,044,000 JPY
Land
62,415,000 JPY
237,806,000 JPY
237,806,000 JPY
62,415,000 JPY
Buildings
103,020,000 JPY
117,248,000 JPY
Structures
20,000 JPY
26,000 JPY
Intangible assets
134,934,000 JPY
136,050,000 JPY
207,880,000 JPY
204,226,000 JPY
Software
134,574,000 JPY
135,613,000 JPY
190,647,000 JPY
187,070,000 JPY
Other
360,000 JPY
436,000 JPY
17,232,000 JPY
17,156,000 JPY
Investments and other assets
1,872,795,000 JPY
1,590,366,000 JPY
1,106,526,000 JPY
1,871,451,000 JPY
Investment securities
200,386,000 JPY
265,486,000 JPY
392,705,000 JPY
329,984,000 JPY
Shares of subsidiaries and associates
804,213,000 JPY
850,120,000 JPY
Guarantee deposits
199,604,000 JPY
275,179,000 JPY
254,700,000 JPY
203,176,000 JPY
Deferred tax assets
339,982,000 JPY
170,786,000 JPY
94,619,000 JPY
163,774,000 JPY
Allowance for doubtful accounts
-21,245,000 JPY
-21,245,000 JPY
-29,193,000 JPY
-29,193,000 JPY
Other
316,725,000 JPY
238,204,000 JPY
218,536,000 JPY
183,089,000 JPY
Other assets
Current assets
Cash and deposits
9,292,351,000 JPY
12,489,850,000 JPY
9,315,340,000 JPY
5,970,541,000 JPY
Notes receivable - trade
672,431,000 JPY
680,058,000 JPY
463,757,000 JPY
441,713,000 JPY
Accounts receivable - trade
3,428,433,000 JPY
3,683,505,000 JPY
Contract assets
564,371,000 JPY
1,529,074,000 JPY
Prepaid expenses
142,412,000 JPY
132,936,000 JPY
Raw materials
11,350,000 JPY
10,066,000 JPY
Work in process
804,515,000 JPY
936,743,000 JPY
643,465,000 JPY
484,493,000 JPY
Inventories
948,093,000 JPY
653,531,000 JPY
Allowance for doubtful accounts
-350,240,000 JPY
-3,386,000 JPY
-2,232,000 JPY
-383,372,000 JPY
Current assets
17,120,126,000 JPY
20,972,813,000 JPY
17,703,346,000 JPY
13,316,703,000 JPY
Other
75,412,000 JPY
309,049,000 JPY
614,528,000 JPY
93,959,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
60,128,000 JPY
370,476,000 JPY
346,059,000 JPY
58,352,000 JPY
Accumulated depreciation
-258,653,000 JPY
-269,589,000 JPY
Tools, furniture and fixtures, net
111,823,000 JPY
76,469,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Investments in capital of subsidiaries and associates
33,129,000 JPY
170,500,000 JPY
Other assets
Assets
19,353,442,000 JPY
23,320,200,000 JPY
19,574,887,000 JPY
15,630,426,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Notes payable - trade
1,754,770,000 JPY
1,273,360,000 JPY
Accounts payable - trade
1,939,727,000 JPY
1,618,693,000 JPY
Accounts payable - other
348,086,000 JPY
185,098,000 JPY
Accrued expenses
51,216,000 JPY
39,148,000 JPY
Income taxes payable
534,719,000 JPY
556,043,000 JPY
356,755,000 JPY
248,972,000 JPY
Other
9,349,000 JPY
55,550,000 JPY
94,407,000 JPY
43,866,000 JPY
Contract liabilities
298,243,000 JPY
478,925,000 JPY
858,129,000 JPY
346,690,000 JPY
Current liabilities
8,701,583,000 JPY
9,469,408,000 JPY
7,148,735,000 JPY
5,808,273,000 JPY
Accrued consumption taxes
380,085,000 JPY
409,214,000 JPY
72,793,000 JPY
28,943,000 JPY
Provisions
Provision for bonuses
566,648,000 JPY
632,414,000 JPY
329,255,000 JPY
255,908,000 JPY
Non-current liabilities
Non-current liabilities
146,996,000 JPY
226,722,000 JPY
179,615,000 JPY
280,382,000 JPY
Other
84,475,000 JPY
37,367,000 JPY
Provision for retirement benefits
4,748,000 JPY
138,134,000 JPY
Long-term accounts payable - other
142,247,000 JPY
142,247,000 JPY
142,247,000 JPY
142,247,000 JPY
Provisions
Liabilities
8,848,579,000 JPY
9,696,131,000 JPY
7,328,350,000 JPY
6,088,656,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
10,452,800,000 JPY
12,751,916,000 JPY
11,659,658,000 JPY
9,449,237,000 JPY
Share capital
419,939,000 JPY
419,939,000 JPY
363,515,000 JPY
363,515,000 JPY
Capital surplus
1,385,923,000 JPY
1,385,923,000 JPY
1,329,499,000 JPY
1,329,499,000 JPY
Legal capital surplus
323,939,000 JPY
267,515,000 JPY
Other capital surplus
1,061,984,000 JPY
1,061,984,000 JPY
Retained earnings
8,647,149,000 JPY
10,946,265,000 JPY
9,966,680,000 JPY
7,756,259,000 JPY
Legal retained earnings
24,000,000 JPY
24,000,000 JPY
Other retained earnings
Retained earnings brought forward
6,623,149,000 JPY
5,732,259,000 JPY
Treasury shares
-211,000 JPY
-211,000 JPY
-36,000 JPY
-36,000 JPY
Valuation and translation adjustments
52,062,000 JPY
872,152,000 JPY
586,878,000 JPY
92,532,000 JPY
Valuation difference on available-for-sale securities
52,062,000 JPY
52,062,000 JPY
92,532,000 JPY
92,532,000 JPY
Net assets
10,946,265,000 JPY
24,000,000 JPY
460,470,000 JPY
6,623,149,000 JPY
52,062,000 JPY
323,939,000 JPY
10,504,863,000 JPY
419,939,000 JPY
12,751,916,000 JPY
872,152,000 JPY
2,000,000,000 JPY
419,939,000 JPY
52,062,000 JPY
1,385,923,000 JPY
-211,000 JPY
-211,000 JPY
359,620,000 JPY
13,624,068,000 JPY
1,385,923,000 JPY
52,062,000 JPY
1,061,984,000 JPY
8,647,149,000 JPY
10,452,800,000 JPY
-36,000 JPY
264,213,000 JPY
92,532,000 JPY
12,246,537,000 JPY
24,000,000 JPY
1,061,984,000 JPY
363,515,000 JPY
92,532,000 JPY
92,532,000 JPY
11,659,658,000 JPY
586,878,000 JPY
363,515,000 JPY
1,329,499,000 JPY
9,541,770,000 JPY
9,966,680,000 JPY
5,732,259,000 JPY
9,449,237,000 JPY
267,515,000 JPY
2,000,000,000 JPY
1,329,499,000 JPY
-36,000 JPY
7,756,259,000 JPY
230,132,000 JPY
11,225,688,000 JPY
7,492,000,000 JPY
10,892,010,000 JPY
-36,000 JPY
9,186,626,000 JPY
70,367,000 JPY
74,595,000 JPY
110,662,000 JPY
1,293,026,000 JPY
231,041,000 JPY
1,293,026,000 JPY
9,112,031,000 JPY
9,271,979,000 JPY
24,000,000 JPY
2,000,000,000 JPY
-36,000 JPY
327,041,000 JPY
74,595,000 JPY
327,041,000 JPY
333,678,000 JPY
5,468,000,000 JPY
1,061,984,000 JPY
152,648,000 JPY
Liabilities and net assets
19,353,442,000 JPY
23,320,200,000 JPY
19,574,887,000 JPY
15,630,426,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.