Semi-Annual Statement Of Cash Flows

SOPHIA HOLDINGS CO.,LTD. - Filing #7268204

Concept 2023-04-01 to
2024-03-31
As at
2024-03-31
2023-04-01 to
2024-03-31
As at
2023-03-31
2022-04-01 to
2023-03-31
2022-04-01 to
2023-03-31
As at
2022-03-31
Semi-annual statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
105,336,000 JPY
-123,808,000 JPY
37,110,000 JPY
231,420,000 JPY
Depreciation
57,119,000 JPY
62,500,000 JPY
Impairment losses
68,768,000 JPY
94,521,000 JPY
Increase (decrease) in allowance for doubtful accounts
22,979,000 JPY
-1,878,000 JPY
Interest and dividend income
-226,000 JPY
-263,000 JPY
Interest expenses
18,800,000 JPY
22,981,000 JPY
Decrease (increase) in trade receivables
8,099,000 JPY
342,342,000 JPY
Decrease (increase) in inventories
-16,160,000 JPY
-10,996,000 JPY
Increase (decrease) in trade payables
12,367,000 JPY
-427,345,000 JPY
Other, net
979,000 JPY
1,027,000 JPY
Subtotal
732,726,000 JPY
676,236,000 JPY
Interest and dividends received
215,000 JPY
253,000 JPY
Interest paid
-22,819,000 JPY
-16,515,000 JPY
Income taxes paid
-137,425,000 JPY
-178,384,000 JPY
Net cash provided by (used in) operating activities
633,799,000 JPY
411,099,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-30,909,000 JPY
-34,820,000 JPY
Proceeds from collection of loans receivable
2,909,000 JPY
2,771,000 JPY
Other, net
168,000 JPY
888,000 JPY
Net cash provided by (used in) investing activities
-27,149,000 JPY
-38,555,000 JPY
Cash flows from financing activities
Redemption of bonds
-57,200,000 JPY
-57,200,000 JPY
Repayments of long-term borrowings
-730,003,000 JPY
-634,171,000 JPY
Proceeds from issuance of shares
242,217,000 JPY
JPY
Purchase of treasury shares
-41,000 JPY
-6,000 JPY
Net cash provided by (used in) financing activities
332,132,000 JPY
-693,703,000 JPY
Effect of exchange rate change on cash and cash equivalents
-107,000 JPY
JPY
Net increase (decrease) in cash and cash equivalents
938,675,000 JPY
-321,160,000 JPY
Cash and cash equivalents
2,956,565,000 JPY
2,017,889,000 JPY
2,339,050,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.