Semi-Annual Consolidated Statement Of Cash Flows
Concept |
As at 2025-02-28 |
2024-09-01 to 2025-02-28 |
As at 2024-08-31 |
As at 2024-02-29 |
2023-09-01 to 2024-02-29 |
As at 2023-08-31 |
---|---|---|---|---|---|---|
Semi-annual consolidated statement of cash flows | ||||||
Statement of cash flows | ||||||
Cash flows from operating activities | ||||||
Profit (loss) before income taxes | — |
258,565,000
JPY
|
— | — |
194,562,000
JPY
|
— |
Depreciation | — |
150,840,000
JPY
|
— | — |
140,361,000
JPY
|
— |
Increase (decrease) in allowance for doubtful accounts | — |
150,000
JPY
|
— | — |
-792,000
JPY
|
— |
Interest and dividend income | — |
-54,000
JPY
|
— | — |
0
JPY
|
— |
Interest expenses | — |
2,868,000
JPY
|
— | — |
2,560,000
JPY
|
— |
Foreign exchange losses (gains) | — |
33,000
JPY
|
— | — |
-12,000
JPY
|
— |
Increase (decrease) in provision for bonuses | — |
173,000
JPY
|
— | — |
258,000
JPY
|
— |
Decrease (increase) in trade receivables | — |
-20,319,000
JPY
|
— | — |
-5,611,000
JPY
|
— |
Decrease (increase) in inventories | — |
-65,476,000
JPY
|
— | — |
-76,846,000
JPY
|
— |
Increase (decrease) in trade payables | — |
17,935,000
JPY
|
— | — |
23,965,000
JPY
|
— |
Other, net | — |
-1,063,000
JPY
|
— | — |
340,830,000
JPY
|
— |
Subtotal | — |
345,154,000
JPY
|
— | — |
620,774,000
JPY
|
— |
Interest and dividends received | — |
54,000
JPY
|
— | — |
0
JPY
|
— |
Interest paid | — |
-3,274,000
JPY
|
— | — |
-2,875,000
JPY
|
— |
Income taxes paid | — |
-102,848,000
JPY
|
— | — |
-16,986,000
JPY
|
— |
Net cash provided by (used in) operating activities | — |
239,085,000
JPY
|
— | — |
600,912,000
JPY
|
— |
Cash flows from investing activities | ||||||
Purchase of property, plant and equipment | — |
-14,101,000
JPY
|
— | — |
-610,550,000
JPY
|
— |
Other, net | — |
JPY
|
— | — |
-6,205,000
JPY
|
— |
Net cash provided by (used in) investing activities | — |
-14,101,000
JPY
|
— | — |
-616,755,000
JPY
|
— |
Cash flows from financing activities | ||||||
Proceeds from long-term borrowings | — |
JPY
|
— | — |
600,000,000
JPY
|
— |
Repayments of long-term borrowings | — |
-148,620,000
JPY
|
— | — |
-115,560,000
JPY
|
— |
Dividends paid | — |
-60,164,000
JPY
|
— | — |
-47,272,000
JPY
|
— |
Net cash provided by (used in) financing activities | — |
-208,784,000
JPY
|
— | — |
437,167,000
JPY
|
— |
Effect of exchange rate change on cash and cash equivalents | — |
-33,000
JPY
|
— | — |
12,000
JPY
|
— |
Net increase (decrease) in cash and cash equivalents | — |
16,165,000
JPY
|
— | — |
421,337,000
JPY
|
— |
Cash and cash equivalents |
586,510,000
JPY
|
— |
570,344,000
JPY
|
647,961,000
JPY
|
— |
226,623,000
JPY
|