Consolidated Balance Sheet

Goodpatch Inc. - Filing #7267237

Concept As at
2025-02-28
As at
2024-08-31
Consolidated balance sheet
Balance sheet
Assets
Non-current assets
Property, plant and equipment
Buildings, net
35,619,000 JPY
38,160,000 JPY
Own-used assets
Leased assets
9,680,000 JPY
JPY
Accumulated depreciation
-460,000 JPY
JPY
Leased assets, net
9,219,000 JPY
JPY
Property, plant and equipment
54,044,000 JPY
47,877,000 JPY
Intangible assets
Goodwill
382,086,000 JPY
412,538,000 JPY
Other intangible assets
Intangible assets
432,790,000 JPY
467,475,000 JPY
Investments and other assets
Investment securities
259,189,000 JPY
202,017,000 JPY
Deferred tax assets
25,173,000 JPY
74,017,000 JPY
Other
22,532,000 JPY
22,492,000 JPY
Investments and other assets
329,391,000 JPY
321,355,000 JPY
Non-current assets
816,227,000 JPY
836,708,000 JPY
Current assets
Cash and deposits
3,341,860,000 JPY
3,275,145,000 JPY
Work in process
21,710,000 JPY
2,884,000 JPY
Prepaid expenses
96,613,000 JPY
79,830,000 JPY
Other
9,502,000 JPY
4,953,000 JPY
Current assets
4,007,058,000 JPY
3,839,295,000 JPY
Assets
4,823,285,000 JPY
4,676,003,000 JPY
Liabilities
Current liabilities
Deposits received
22,493,000 JPY
49,524,000 JPY
Accounts payable - other
75,776,000 JPY
85,434,000 JPY
Lease liabilities
1,335,000 JPY
JPY
Income taxes payable
90,475,000 JPY
15,388,000 JPY
Current portion of long-term borrowings
151,430,000 JPY
162,412,000 JPY
Accrued expenses
31,371,000 JPY
40,766,000 JPY
Provisions
Provision for bonuses
27,877,000 JPY
1,885,000 JPY
Other
JPY
3,989,000 JPY
Current liabilities
643,350,000 JPY
533,332,000 JPY
Non-current liabilities
Long-term borrowings
164,270,000 JPY
238,849,000 JPY
Deferred tax liabilities
18,149,000 JPY
19,848,000 JPY
Lease liabilities
8,880,000 JPY
JPY
Non-current liabilities
202,901,000 JPY
270,290,000 JPY
Asset retirement obligations
11,600,000 JPY
11,592,000 JPY
Liabilities
846,251,000 JPY
803,622,000 JPY
Liabilities and net assets
Shareholders' equity
3,935,671,000 JPY
3,853,580,000 JPY
Share capital
1,772,360,000 JPY
1,772,244,000 JPY
Capital surplus
1,767,360,000 JPY
1,767,244,000 JPY
Retained earnings
646,065,000 JPY
414,192,000 JPY
Treasury shares
-250,114,000 JPY
-100,100,000 JPY
Valuation and translation adjustments
-118,000 JPY
-3,130,000 JPY
Valuation difference on available-for-sale securities
26,000 JPY
-60,000 JPY
Foreign currency translation adjustment
-145,000 JPY
-3,069,000 JPY
Share acquisition rights
22,370,000 JPY
21,930,000 JPY
Non-controlling interests
19,110,000 JPY
JPY
Net assets
3,977,033,000 JPY
3,872,380,000 JPY
Liabilities and net assets
4,823,285,000 JPY
4,676,003,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.