Concept As at
2024-09-30
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Quarterly balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,081,937,000 JPY
1,009,130,000 JPY
573,654,000 JPY
Other
2,857,000 JPY
2,735,000 JPY
4,469,000 JPY
Allowance for doubtful accounts
-30,448,000 JPY
-19,641,000 JPY
-22,424,000 JPY
Current assets
2,134,554,000 JPY
1,935,783,000 JPY
1,204,638,000 JPY
Non-current assets
Property, plant and equipment
2,985,716,000 JPY
2,419,381,000 JPY
2,146,435,000 JPY
Property, plant and equipment
Tools, furniture and fixtures
Tools, furniture and fixtures, net
131,173,000 JPY
40,042,000 JPY
66,163,000 JPY
Leased assets
Leased assets, net
9,957,000 JPY
11,451,000 JPY
14,438,000 JPY
Other
Other, net
74,735,000 JPY
82,179,000 JPY
3,182,000 JPY
Intangible assets
14,310,000 JPY
13,899,000 JPY
16,721,000 JPY
Intangible assets
Software
14,310,000 JPY
13,899,000 JPY
16,721,000 JPY
Investments and other assets
1,025,483,000 JPY
912,499,000 JPY
712,898,000 JPY
Investments and other assets
Investments in capital
100,000 JPY
100,000 JPY
90,000 JPY
Long-term prepaid expenses
35,492,000 JPY
29,153,000 JPY
23,147,000 JPY
Deferred tax assets
188,182,000 JPY
188,182,000 JPY
103,332,000 JPY
Other
710,000 JPY
761,000 JPY
864,000 JPY
Non-current assets
4,025,510,000 JPY
3,345,780,000 JPY
2,876,054,000 JPY
Assets
6,160,065,000 JPY
5,281,564,000 JPY
4,080,693,000 JPY
Liabilities
Current liabilities
Short-term borrowings
30,000,000 JPY
JPY
Income taxes payable
170,321,000 JPY
157,881,000 JPY
95,871,000 JPY
Other
86,330,000 JPY
71,302,000 JPY
185,475,000 JPY
Current liabilities
2,096,521,000 JPY
1,998,485,000 JPY
1,970,930,000 JPY
Non-current liabilities
Bonds payable
JPY
30,000,000 JPY
Long-term borrowings
2,092,957,000 JPY
1,733,913,000 JPY
1,084,279,000 JPY
Asset retirement obligations
422,311,000 JPY
362,396,000 JPY
308,522,000 JPY
Other
41,944,000 JPY
42,101,000 JPY
52,116,000 JPY
Non-current liabilities
2,564,369,000 JPY
2,147,057,000 JPY
1,586,501,000 JPY
Liabilities
4,660,891,000 JPY
4,145,543,000 JPY
3,557,432,000 JPY
Net assets
Shareholders' equity
Share capital
394,997,000 JPY
394,997,000 JPY
269,998,000 JPY
Capital surplus
799,497,000 JPY
799,497,000 JPY
674,498,000 JPY
Retained earnings
304,680,000 JPY
-58,472,000 JPY
-421,726,000 JPY
Shareholders' equity
1,499,174,000 JPY
1,136,021,000 JPY
522,770,000 JPY
Share acquisition rights
JPY
490,000 JPY
Net assets
1,499,174,000 JPY
1,136,021,000 JPY
590,747,000 JPY
799,497,000 JPY
-58,472,000 JPY
JPY
208,750,000 JPY
394,997,000 JPY
1,136,021,000 JPY
-58,472,000 JPY
269,998,000 JPY
-421,726,000 JPY
208,750,000 JPY
523,260,000 JPY
674,498,000 JPY
490,000 JPY
465,748,000 JPY
522,770,000 JPY
-421,726,000 JPY
285,749,000 JPY
-412,308,000 JPY
208,750,000 JPY
89,999,000 JPY
490,000 JPY
172,679,000 JPY
-412,308,000 JPY
494,499,000 JPY
172,189,000 JPY
Liabilities and net assets
6,160,065,000 JPY
5,281,564,000 JPY
4,080,693,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.