Semi-Annual Statement Of Cash Flows

W-SCOPE Corporation - Filing #7266369

Concept As at
2025-01-31
2024-02-01 to
2025-01-31
2024-02-01 to
2025-01-31
As at
2024-01-31
2023-01-01 to
2024-01-31
2023-01-01 to
2024-01-31
As at
2022-12-31
Semi-annual statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
-236,000,000 JPY
-3,239,000,000 JPY
4,600,000,000 JPY
-191,000,000 JPY
Depreciation
5,118,000,000 JPY
7,622,000,000 JPY
Increase (decrease) in allowance for doubtful accounts
-65,000,000 JPY
-166,000,000 JPY
Interest and dividend income
-92,000,000 JPY
-557,000,000 JPY
Interest expenses
367,000,000 JPY
497,000,000 JPY
Foreign exchange losses (gains)
-399,000,000 JPY
146,000,000 JPY
Decrease (increase) in trade receivables
-2,643,000,000 JPY
1,883,000,000 JPY
Decrease (increase) in inventories
2,745,000,000 JPY
-1,118,000,000 JPY
Increase (decrease) in trade payables
978,000,000 JPY
-321,000,000 JPY
Other, net
328,000,000 JPY
156,000,000 JPY
Subtotal
4,905,000,000 JPY
13,532,000,000 JPY
Interest and dividends received
92,000,000 JPY
557,000,000 JPY
Interest paid
-426,000,000 JPY
-522,000,000 JPY
Income taxes paid
-562,000,000 JPY
-351,000,000 JPY
Net cash provided by (used in) operating activities
4,008,000,000 JPY
13,215,000,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-28,157,000,000 JPY
-50,551,000,000 JPY
Purchase of investment securities
-521,000,000 JPY
-173,000,000 JPY
Other, net
-69,000,000 JPY
-281,000,000 JPY
Net cash provided by (used in) investing activities
-28,748,000,000 JPY
-51,005,000,000 JPY
Cash flows from financing activities
Proceeds from short-term borrowings
12,247,000,000 JPY
10,525,000,000 JPY
Repayments of short-term borrowings
-298,000,000 JPY
-2,591,000,000 JPY
Proceeds from long-term borrowings
6,792,000,000 JPY
11,169,000,000 JPY
Repayments of long-term borrowings
-1,401,000,000 JPY
-3,003,000,000 JPY
Purchase of treasury shares
0 JPY
-338,000,000 JPY
Net cash provided by (used in) financing activities
17,278,000,000 JPY
15,015,000,000 JPY
Other, net
-61,000,000 JPY
-77,000,000 JPY
Effect of exchange rate change on cash and cash equivalents
461,000,000 JPY
1,948,000,000 JPY
Net increase (decrease) in cash and cash equivalents
-6,999,000,000 JPY
-20,826,000,000 JPY
Cash and cash equivalents
262,000,000 JPY
12,014,000,000 JPY
32,841,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.