Semi-Annual Consolidated Statement Of Cash Flows

NEOJAPAN Inc. - Filing #7266163

Concept As at
2025-01-31
2024-02-01 to
2025-01-31
2024-02-01 to
2025-01-31
As at
2024-01-31
2023-02-01 to
2024-01-31
2023-02-01 to
2024-01-31
As at
2023-01-31
Semi-annual consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
1,998,813,000 JPY
2,050,651,000 JPY
1,280,822,000 JPY
1,398,273,000 JPY
Depreciation
298,477,000 JPY
223,788,000 JPY
Amortization of goodwill
13,831,000 JPY
13,831,000 JPY
Increase (decrease) in allowance for doubtful accounts
126,000 JPY
-77,000 JPY
Interest and dividend income
-69,720,000 JPY
-42,456,000 JPY
Interest expenses
36,000 JPY
31,000 JPY
Foreign exchange losses (gains)
-18,307,000 JPY
-11,950,000 JPY
Increase (decrease) in retirement benefit liability
13,060,000 JPY
3,253,000 JPY
Increase (decrease) in provision for bonuses
37,053,000 JPY
26,208,000 JPY
Decrease (increase) in inventories
-43,000 JPY
153,000 JPY
Increase (decrease) in trade payables
-4,395,000 JPY
14,855,000 JPY
Other, net
16,320,000 JPY
11,620,000 JPY
Subtotal
2,489,185,000 JPY
1,523,640,000 JPY
Interest and dividends received
52,589,000 JPY
36,779,000 JPY
Interest paid
-36,000 JPY
-31,000 JPY
Income taxes paid
-479,971,000 JPY
-532,984,000 JPY
Net cash provided by (used in) operating activities
2,061,766,000 JPY
1,027,404,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-8,283,000 JPY
-15,893,000 JPY
Proceeds from sale of property, plant and equipment
JPY
9,982,000 JPY
Purchase of investment securities
-547,499,000 JPY
-354,297,000 JPY
Proceeds from sale of investment securities
466,276,000 JPY
120,716,000 JPY
Other, net
-6,488,000 JPY
-397,000 JPY
Net cash provided by (used in) investing activities
-452,864,000 JPY
-359,171,000 JPY
Cash flows from financing activities
Proceeds from issuance of shares
1,369,000 JPY
JPY
Purchase of treasury shares
-951,279,000 JPY
-90,400,000 JPY
Dividends paid
-536,706,000 JPY
-298,024,000 JPY
Net cash provided by (used in) financing activities
-1,488,279,000 JPY
-389,511,000 JPY
Other, net
-1,662,000 JPY
-1,086,000 JPY
Effect of exchange rate change on cash and cash equivalents
18,823,000 JPY
44,114,000 JPY
Net increase (decrease) in cash and cash equivalents
139,445,000 JPY
322,836,000 JPY
Cash and cash equivalents
5,379,660,000 JPY
5,240,215,000 JPY
4,917,378,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.