Quarterly Consolidated Balance Sheet
| Concept |
As at 2025-01-31 |
As at 2025-01-31 |
As at 2025-01-31 |
As at 2025-01-31 |
As at 2025-01-31 |
As at 2025-01-31 |
As at 2025-01-31 |
As at 2025-01-31 |
As at 2025-01-31 |
As at 2025-01-31 |
As at 2025-01-31 |
As at 2025-01-31 |
As at 2025-01-31 |
As at 2025-01-31 |
As at 2025-01-31 |
As at 2025-01-31 |
As at 2025-01-31 |
As at 2025-01-31 |
As at 2025-01-31 |
As at 2025-01-31 |
As at 2025-01-31 |
As at 2025-01-31 |
As at 2025-01-31 |
As at 2025-01-31 |
As at 2025-01-31 |
As at 2025-01-31 |
As at 2024-01-31 |
As at 2024-01-31 |
As at 2024-01-31 |
As at 2024-01-31 |
As at 2024-01-31 |
As at 2024-01-31 |
As at 2024-01-31 |
As at 2024-01-31 |
As at 2024-01-31 |
As at 2024-01-31 |
As at 2024-01-31 |
As at 2024-01-31 |
As at 2024-01-31 |
As at 2024-01-31 |
As at 2024-01-31 |
As at 2024-01-31 |
As at 2024-01-31 |
As at 2024-01-31 |
As at 2024-01-31 |
As at 2024-01-31 |
As at 2024-01-31 |
As at 2024-01-31 |
As at 2024-01-31 |
As at 2024-01-31 |
As at 2024-01-31 |
As at 2024-01-31 |
As at 2023-01-31 |
As at 2023-01-31 |
As at 2023-01-31 |
As at 2023-01-31 |
As at 2023-01-31 |
As at 2023-01-31 |
As at 2023-01-31 |
As at 2023-01-31 |
As at 2023-01-31 |
As at 2023-01-31 |
As at 2023-01-31 |
As at 2023-01-31 |
As at 2023-01-31 |
As at 2023-01-31 |
As at 2023-01-31 |
As at 2023-01-31 |
As at 2023-01-31 |
As at 2023-01-31 |
As at 2023-01-31 |
As at 2023-01-31 |
As at 2023-01-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Quarterly consolidated balance sheet | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Balance sheet | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash and deposits | — | — | — | — | — | — | — | — | — | — | — | — | — |
4,342,826,000
JPY
|
— | — | — | — | — | — | — |
5,396,914,000
JPY
|
— | — | — | — | — | — | — |
5,209,119,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
4,317,376,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Securities | — | — | — | — | — | — | — | — | — | — | — | — | — |
154,052,000
JPY
|
— | — | — | — | — | — | — |
154,052,000
JPY
|
— | — | — | — | — | — | — |
195,198,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
195,198,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — | — | — | — | — | — | — | — | — |
38,807,000
JPY
|
— | — | — | — | — | — | — |
113,322,000
JPY
|
— | — | — | — | — | — | — |
481,472,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
388,779,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Allowance for doubtful accounts | — | — | — | — | — | — | — | — | — | — | — | — | — |
-834,000
JPY
|
— | — | — | — | — | — | — |
-1,594,000
JPY
|
— | — | — | — | — | — | — |
-1,508,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
-675,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current assets | — | — | — | — | — | — | — | — | — | — | — | — | — |
5,304,995,000
JPY
|
— | — | — | — | — | — | — |
6,570,121,000
JPY
|
— | — | — | — | — | — | — |
6,595,058,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
5,482,750,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, plant and equipment | — | — | — | — | — | — | — | — | — | — | — | — | — |
81,698,000
JPY
|
— | — | — | — | — | — | — |
89,200,000
JPY
|
— | — | — | — | — | — | — |
48,076,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
43,958,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Property, plant and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Intangible assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Goodwill | — | — | — |
64,545,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
JPY
|
— |
64,545,000
JPY
|
JPY
|
JPY
|
— |
64,545,000
JPY
|
— |
78,377,000
JPY
|
— |
78,377,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
78,377,000
JPY
|
JPY
|
— | — |
JPY
|
— |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — | — | — | — | — | — | — | — | — |
677,000
JPY
|
— | — | — | — | — | — | — |
677,000
JPY
|
— | — | — | — | — | — | — |
677,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
677,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Intangible assets | — | — | — | — | — | — | — | — | — | — | — | — | — |
318,752,000
JPY
|
— | — | — | — | — | — | — |
389,910,000
JPY
|
— | — | — | — | — | — | — |
380,722,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
293,149,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Investments and other assets | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,748,177,000
JPY
|
— | — | — | — | — | — | — |
2,191,129,000
JPY
|
— | — | — | — | — | — | — |
1,599,097,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
2,008,351,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Investments and other assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investment securities | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,440,928,000
JPY
|
— | — | — | — | — | — | — |
1,540,928,000
JPY
|
— | — | — | — | — | — | — |
1,027,093,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
927,093,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax assets | — | — | — | — | — | — | — | — | — | — | — | — | — |
260,528,000
JPY
|
— | — | — | — | — | — | — |
332,676,000
JPY
|
— | — | — | — | — | — | — |
306,254,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
232,930,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — | — | — | — | — | — | — | — | — |
286,966,000
JPY
|
— | — | — | — | — | — | — |
317,884,000
JPY
|
— | — | — | — | — | — | — |
266,068,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
236,159,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Allowance for doubtful accounts | — | — | — | — | — | — | — | — | — | — | — | — | — |
-129,613,000
JPY
|
— | — | — | — | — | — | — |
-359,000
JPY
|
— | — | — | — | — | — | — |
-319,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
-75,559,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current assets | — | — | — | — | — | — | — | — | — | — | — | — | — |
3,148,628,000
JPY
|
— | — | — | — | — | — | — |
2,670,240,000
JPY
|
— | — | — | — | — | — | — |
2,027,896,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
2,345,459,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Assets | — | — | — | — | — | — | — | — | — | — | — | — | — |
8,453,623,000
JPY
|
— | — | — | — | — | — | — |
9,240,361,000
JPY
|
— | — | — | — | — | — | — |
8,622,954,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
7,828,210,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Income taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — |
452,127,000
JPY
|
— | — | — | — | — | — | — |
458,844,000
JPY
|
— | — | — | — | — | — | — |
248,057,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
235,924,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — | — | — | — | — | — | — | — | — |
135,791,000
JPY
|
— | — | — | — | — | — | — |
456,700,000
JPY
|
— | — | — | — | — | — | — |
340,669,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
48,708,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,369,930,000
JPY
|
— | — | — | — | — | — | — |
2,514,779,000
JPY
|
— | — | — | — | — | — | — |
1,884,455,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
1,715,436,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Retirement benefit liability | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
384,159,000
JPY
|
— | — | — | — | — | — | — |
371,099,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
27,512,000
JPY
|
— | — | — | — | — | — | — |
27,512,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — |
191,541,000
JPY
|
— | — | — | — | — | — | — |
411,695,000
JPY
|
— | — | — | — | — | — | — |
398,678,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
174,638,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,561,471,000
JPY
|
— | — | — | — | — | — | — |
2,926,474,000
JPY
|
— | — | — | — | — | — | — |
2,283,133,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
1,890,075,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Shareholders' equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Share capital | — | — | — | — | — | — | — | — | — | — | — | — | — |
297,846,000
JPY
|
— | — | — | — | — | — | — |
297,846,000
JPY
|
— | — | — | — | — | — | — |
297,161,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
297,161,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Capital surplus | — | — | — | — | — | — | — | — | — | — | — | — | — |
287,846,000
JPY
|
— | — | — | — | — | — | — |
287,846,000
JPY
|
— | — | — | — | — | — | — |
334,566,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
334,566,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Retained earnings | — | — | — | — | — | — | — | — | — | — | — | — | — |
5,297,871,000
JPY
|
— | — | — | — | — | — | — |
5,699,099,000
JPY
|
— | — | — | — | — | — | — |
5,706,096,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
5,330,606,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Treasury shares | — | — | — | — | — | — | — | — | — | — | — | — | — |
-87,561,000
JPY
|
— | — | — | — | — | — | — |
-87,561,000
JPY
|
— | — | — | — | — | — | — |
-77,482,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
-77,482,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Shareholders' equity | — | — | — | — | — | — | — | — | — | — | — | — | — |
5,796,002,000
JPY
|
— | — | — | — | — | — | — |
6,197,231,000
JPY
|
— | — | — | — | — | — | — |
6,260,342,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
5,884,852,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Valuation and translation adjustments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Valuation difference on available-for-sale securities | — | — | — | — | — | — | — | — | — | — | — | — | — |
96,149,000
JPY
|
— | — | — | — | — | — | — |
96,149,000
JPY
|
— | — | — | — | — | — | — |
53,282,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
53,282,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Foreign currency translation adjustment | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
13,222,000
JPY
|
— | — | — | — | — | — | — |
18,913,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Valuation and translation adjustments | — | — | — | — | — | — | — | — | — | — | — | — | — |
96,149,000
JPY
|
— | — | — | — | — | — | — |
109,372,000
JPY
|
— | — | — | — | — | — | — |
72,195,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
53,282,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-controlling interests | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
7,282,000
JPY
|
— | — | — | — | — | — | — |
7,282,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net assets |
JPY
|
5,297,871,000
JPY
|
-87,561,000
JPY
|
— |
5,796,002,000
JPY
|
287,846,000
JPY
|
5,699,099,000
JPY
|
5,297,871,000
JPY
|
96,149,000
JPY
|
-87,561,000
JPY
|
13,222,000
JPY
|
287,846,000
JPY
|
297,846,000
JPY
|
5,892,152,000
JPY
|
96,149,000
JPY
|
297,846,000
JPY
|
6,197,231,000
JPY
|
109,372,000
JPY
|
287,846,000
JPY
|
— |
96,149,000
JPY
|
6,313,886,000
JPY
|
— | — |
7,282,000
JPY
|
— |
53,282,000
JPY
|
— |
-77,482,000
JPY
|
6,339,821,000
JPY
|
7,282,000
JPY
|
47,405,000
JPY
|
53,282,000
JPY
|
-77,482,000
JPY
|
297,161,000
JPY
|
53,282,000
JPY
|
297,161,000
JPY
|
6,260,342,000
JPY
|
72,195,000
JPY
|
5,706,096,000
JPY
|
334,566,000
JPY
|
18,913,000
JPY
|
5,330,606,000
JPY
|
5,938,134,000
JPY
|
— | — |
5,884,852,000
JPY
|
287,161,000
JPY
|
— |
334,566,000
JPY
|
— |
5,330,606,000
JPY
|
297,161,000
JPY
|
5,727,911,000
JPY
|
4,753,971,000
JPY
|
46,284,000
JPY
|
39,345,000
JPY
|
23,836,000
JPY
|
23,836,000
JPY
|
10,304,000
JPY
|
5,678,260,000
JPY
|
-384,000
JPY
|
4,753,971,000
JPY
|
-384,000
JPY
|
5,408,030,000
JPY
|
23,836,000
JPY
|
333,445,000
JPY
|
287,161,000
JPY
|
15,509,000
JPY
|
333,445,000
JPY
|
5,048,037,000
JPY
|
5,384,194,000
JPY
|
297,161,000
JPY
|
| Liabilities and net assets | — | — | — | — | — | — | — | — | — | — | — | — | — |
8,453,623,000
JPY
|
— | — | — | — | — | — | — |
9,240,361,000
JPY
|
— | — | — | — | — | — | — |
8,622,954,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
7,828,210,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |