Quarterly Consolidated Balance Sheet

GENDA Inc. - Filing #7266120

Concept As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
Quarterly consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
10,335,000,000 JPY
25,649,000,000 JPY
12,379,000,000 JPY
3,351,000,000 JPY
Raw materials and supplies
837,000,000 JPY
486,000,000 JPY
Inventories
8,235,000,000 JPY
4,374,000,000 JPY
Other
601,000,000 JPY
4,738,000,000 JPY
3,124,000,000 JPY
94,000,000 JPY
Current assets
24,689,000,000 JPY
45,646,000,000 JPY
23,567,000,000 JPY
4,201,000,000 JPY
Non-current assets
Property, plant and equipment
93,000,000 JPY
31,466,000,000 JPY
12,581,000,000 JPY
98,000,000 JPY
Property, plant and equipment
Buildings and structures
Accumulated depreciation
-12,989,000,000 JPY
-6,355,000,000 JPY
Buildings and structures, net
10,270,000,000 JPY
4,268,000,000 JPY
Land
2,059,000,000 JPY
1,000,000 JPY
Construction in progress
2,592,000,000 JPY
696,000,000 JPY
Other
Accumulated depreciation
-223,000,000 JPY
-60,000,000 JPY
Other, net
0 JPY
345,000,000 JPY
76,000,000 JPY
2,000,000 JPY
Accumulated depreciation
-44,052,000,000 JPY
-29,361,000,000 JPY
Intangible assets
Goodwill
2,265,000,000 JPY
15,871,000,000 JPY
JPY
18,136,000,000 JPY
2,585,000,000 JPY
2,406,000,000 JPY
JPY
4,992,000,000 JPY
Other
6,000,000 JPY
267,000,000 JPY
174,000,000 JPY
10,000,000 JPY
Intangible assets
50,000,000 JPY
21,290,000,000 JPY
5,698,000,000 JPY
13,000,000 JPY
Investments and other assets
34,457,000,000 JPY
15,964,000,000 JPY
10,293,000,000 JPY
8,414,000,000 JPY
Investments and other assets
Investment securities
464,000,000 JPY
769,000,000 JPY
113,000,000 JPY
3,000,000 JPY
Deferred tax assets
JPY
1,998,000,000 JPY
2,037,000,000 JPY
16,000,000 JPY
Other
7,000,000 JPY
1,015,000,000 JPY
614,000,000 JPY
27,000,000 JPY
Allowance for doubtful accounts
-9,000,000 JPY
JPY
Non-current assets
34,601,000,000 JPY
68,722,000,000 JPY
28,573,000,000 JPY
8,526,000,000 JPY
Assets
11,751,000,000 JPY
96,352,000,000 JPY
6,264,000,000 JPY
108,103,000,000 JPY
59,291,000,000 JPY
114,368,000,000 JPY
7,981,000,000 JPY
41,346,000,000 JPY
49,327,000,000 JPY
2,813,000,000 JPY
52,141,000,000 JPY
12,727,000,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
5,253,000,000 JPY
3,213,000,000 JPY
Short-term borrowings
10,208,000,000 JPY
11,331,000,000 JPY
3,512,000,000 JPY
3,040,000,000 JPY
Income taxes payable
41,000,000 JPY
1,158,000,000 JPY
1,042,000,000 JPY
79,000,000 JPY
Other
70,000,000 JPY
6,347,000,000 JPY
3,040,000,000 JPY
22,000,000 JPY
Current liabilities
19,773,000,000 JPY
39,770,000,000 JPY
16,892,000,000 JPY
4,726,000,000 JPY
Non-current liabilities
Long-term borrowings
18,900,000,000 JPY
28,384,000,000 JPY
10,571,000,000 JPY
1,571,000,000 JPY
Retirement benefit liability
194,000,000 JPY
111,000,000 JPY
Asset retirement obligations
81,000,000 JPY
7,415,000,000 JPY
3,972,000,000 JPY
81,000,000 JPY
Other
6,000,000 JPY
435,000,000 JPY
129,000,000 JPY
1,000,000 JPY
Non-current liabilities
19,008,000,000 JPY
38,907,000,000 JPY
15,584,000,000 JPY
1,653,000,000 JPY
Liabilities
38,781,000,000 JPY
78,678,000,000 JPY
32,476,000,000 JPY
6,380,000,000 JPY
Net assets
Shareholders' equity
Share capital
7,436,000,000 JPY
7,436,000,000 JPY
2,160,000,000 JPY
2,160,000,000 JPY
Capital surplus
12,777,000,000 JPY
10,538,000,000 JPY
3,234,000,000 JPY
4,302,000,000 JPY
Retained earnings
299,000,000 JPY
17,328,000,000 JPY
14,024,000,000 JPY
-121,000,000 JPY
Treasury shares
0 JPY
0 JPY
0 JPY
0 JPY
Shareholders' equity
20,512,000,000 JPY
35,302,000,000 JPY
19,419,000,000 JPY
6,341,000,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
-7,000,000 JPY
-3,000,000 JPY
0 JPY
JPY
Foreign currency translation adjustment
180,000,000 JPY
8,000,000 JPY
Valuation and translation adjustments
-7,000,000 JPY
176,000,000 JPY
7,000,000 JPY
JPY
Share acquisition rights
4,000,000 JPY
4,000,000 JPY
5,000,000 JPY
5,000,000 JPY
Non-controlling interests
207,000,000 JPY
231,000,000 JPY
Net assets
0 JPY
12,777,000,000 JPY
0 JPY
-7,000,000 JPY
180,000,000 JPY
11,862,000,000 JPY
7,436,000,000 JPY
-3,000,000 JPY
10,538,000,000 JPY
207,000,000 JPY
915,000,000 JPY
299,000,000 JPY
20,512,000,000 JPY
17,328,000,000 JPY
299,000,000 JPY
4,000,000 JPY
4,000,000 JPY
20,509,000,000 JPY
7,436,000,000 JPY
35,302,000,000 JPY
176,000,000 JPY
-7,000,000 JPY
35,690,000,000 JPY
0 JPY
231,000,000 JPY
5,000,000 JPY
0 JPY
2,160,000,000 JPY
14,024,000,000 JPY
-121,000,000 JPY
6,341,000,000 JPY
3,387,000,000 JPY
4,302,000,000 JPY
-121,000,000 JPY
JPY
5,000,000 JPY
19,664,000,000 JPY
915,000,000 JPY
JPY
2,160,000,000 JPY
0 JPY
19,419,000,000 JPY
7,000,000 JPY
3,234,000,000 JPY
8,000,000 JPY
6,346,000,000 JPY
38,000,000 JPY
JPY
JPY
-434,000,000 JPY
JPY
38,000,000 JPY
95,000,000 JPY
95,000,000 JPY
-434,000,000 JPY
915,000,000 JPY
JPY
9,000,000 JPY
11,186,000,000 JPY
5,000,000 JPY
1,903,000,000 JPY
JPY
1,245,000,000 JPY
1,321,000,000 JPY
2,236,000,000 JPY
1,897,000,000 JPY
9,845,000,000 JPY
5,000,000 JPY
11,240,000,000 JPY
Liabilities and net assets
59,291,000,000 JPY
114,368,000,000 JPY
52,141,000,000 JPY
12,727,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.