Consolidated Balance Sheet

NAIGAI CO.,LTD. - Filing #7266071

Concept As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
2,639,000,000 JPY
3,537,000,000 JPY
3,372,000,000 JPY
2,552,000,000 JPY
Notes and accounts receivable - trade
2,427,000,000 JPY
2,437,000,000 JPY
Notes receivable - trade
170,000,000 JPY
170,000,000 JPY
221,000,000 JPY
221,000,000 JPY
Accounts receivable - trade
2,006,000,000 JPY
2,257,000,000 JPY
2,216,000,000 JPY
1,980,000,000 JPY
Accounts receivable - other
71,000,000 JPY
93,000,000 JPY
Short-term loans receivable
0 JPY
0 JPY
Merchandise and finished goods
1,834,000,000 JPY
1,856,000,000 JPY
Prepaid expenses
277,000,000 JPY
320,000,000 JPY
Work in process
27,000,000 JPY
23,000,000 JPY
Raw materials and supplies
80,000,000 JPY
84,000,000 JPY
Supplies
50,000,000 JPY
50,000,000 JPY
Other
297,000,000 JPY
642,000,000 JPY
730,000,000 JPY
314,000,000 JPY
Allowance for doubtful accounts
-2,000,000 JPY
-2,000,000 JPY
-16,000,000 JPY
-16,000,000 JPY
Current assets
7,089,000,000 JPY
8,548,000,000 JPY
8,487,000,000 JPY
7,110,000,000 JPY
Non-current assets
Property, plant and equipment
11,000,000 JPY
205,000,000 JPY
197,000,000 JPY
14,000,000 JPY
Land
99,000,000 JPY
88,000,000 JPY
Buildings, net
0 JPY
0 JPY
Other, net
4,000,000 JPY
45,000,000 JPY
58,000,000 JPY
6,000,000 JPY
Property, plant and equipment
Buildings and structures
274,000,000 JPY
272,000,000 JPY
Accumulated depreciation
-270,000,000 JPY
-268,000,000 JPY
Buildings and structures, net
3,000,000 JPY
3,000,000 JPY
Own-used assets
Machinery, equipment and vehicles
410,000,000 JPY
354,000,000 JPY
Accumulated depreciation
-354,000,000 JPY
-308,000,000 JPY
Machinery, equipment and vehicles, net
56,000,000 JPY
46,000,000 JPY
Other
633,000,000 JPY
608,000,000 JPY
Accumulated depreciation
-587,000,000 JPY
-549,000,000 JPY
Intangible assets
Other
5,000,000 JPY
11,000,000 JPY
Other intangible assets
Intangible assets
5,000,000 JPY
5,000,000 JPY
11,000,000 JPY
11,000,000 JPY
Investments and other assets
3,422,000,000 JPY
3,128,000,000 JPY
2,497,000,000 JPY
2,792,000,000 JPY
Investment securities
2,921,000,000 JPY
2,921,000,000 JPY
2,265,000,000 JPY
2,265,000,000 JPY
Long-term loans receivable
1,000,000 JPY
1,000,000 JPY
0 JPY
0 JPY
Guarantee deposits
181,000,000 JPY
207,000,000 JPY
Deferred tax assets
2,000,000 JPY
2,000,000 JPY
Allowance for doubtful accounts
-7,000,000 JPY
-7,000,000 JPY
-7,000,000 JPY
-7,000,000 JPY
Other
8,000,000 JPY
211,000,000 JPY
237,000,000 JPY
8,000,000 JPY
Investments and other assets
Non-current assets
3,440,000,000 JPY
3,340,000,000 JPY
2,706,000,000 JPY
2,817,000,000 JPY
Assets
JPY
10,529,000,000 JPY
11,888,000,000 JPY
11,888,000,000 JPY
11,213,000,000 JPY
675,000,000 JPY
11,194,000,000 JPY
JPY
11,194,000,000 JPY
9,927,000,000 JPY
10,494,000,000 JPY
699,000,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings
579,000,000 JPY
463,000,000 JPY
522,000,000 JPY
522,000,000 JPY
Deferred tax liabilities
633,000,000 JPY
640,000,000 JPY
336,000,000 JPY
336,000,000 JPY
Retirement benefit liability
536,000,000 JPY
541,000,000 JPY
Non-current liabilities
1,746,000,000 JPY
1,702,000,000 JPY
1,471,000,000 JPY
1,414,000,000 JPY
Other
46,000,000 JPY
62,000,000 JPY
71,000,000 JPY
52,000,000 JPY
Current liabilities
Short-term borrowings
1,123,000,000 JPY
1,146,000,000 JPY
1,141,000,000 JPY
1,100,000,000 JPY
Notes and accounts payable - trade
537,000,000 JPY
630,000,000 JPY
Income taxes payable
9,000,000 JPY
19,000,000 JPY
19,000,000 JPY
9,000,000 JPY
Accounts payable - other
320,000,000 JPY
224,000,000 JPY
360,000,000 JPY
431,000,000 JPY
Current portion of long-term borrowings
58,000,000 JPY
58,000,000 JPY
39,000,000 JPY
39,000,000 JPY
Accrued expenses
70,000,000 JPY
87,000,000 JPY
82,000,000 JPY
63,000,000 JPY
Provisions
Provision for bonuses
18,000,000 JPY
21,000,000 JPY
14,000,000 JPY
10,000,000 JPY
Other
87,000,000 JPY
127,000,000 JPY
42,000,000 JPY
12,000,000 JPY
Current liabilities
3,549,000,000 JPY
3,624,000,000 JPY
3,927,000,000 JPY
3,804,000,000 JPY
Liabilities
5,295,000,000 JPY
5,326,000,000 JPY
5,398,000,000 JPY
5,219,000,000 JPY
Liabilities and net assets
Shareholders' equity
3,882,000,000 JPY
4,849,000,000 JPY
4,756,000,000 JPY
3,928,000,000 JPY
Share capital
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
Capital surplus
5,295,000,000 JPY
5,284,000,000 JPY
5,285,000,000 JPY
5,297,000,000 JPY
Retained earnings
-1,497,000,000 JPY
-517,000,000 JPY
-618,000,000 JPY
-1,458,000,000 JPY
Treasury shares
-16,000,000 JPY
-16,000,000 JPY
-10,000,000 JPY
-10,000,000 JPY
Valuation and translation adjustments
1,352,000,000 JPY
1,712,000,000 JPY
1,038,000,000 JPY
779,000,000 JPY
Valuation difference on available-for-sale securities
1,352,000,000 JPY
1,352,000,000 JPY
779,000,000 JPY
779,000,000 JPY
Foreign currency translation adjustment
360,000,000 JPY
258,000,000 JPY
Net assets
4,749,000,000 JPY
-1,497,000,000 JPY
-16,000,000 JPY
3,882,000,000 JPY
5,295,000,000 JPY
-517,000,000 JPY
-1,497,000,000 JPY
1,352,000,000 JPY
-16,000,000 JPY
360,000,000 JPY
546,000,000 JPY
100,000,000 JPY
5,234,000,000 JPY
1,352,000,000 JPY
100,000,000 JPY
4,849,000,000 JPY
1,712,000,000 JPY
5,284,000,000 JPY
1,352,000,000 JPY
6,562,000,000 JPY
779,000,000 JPY
-10,000,000 JPY
5,795,000,000 JPY
4,750,000,000 JPY
779,000,000 JPY
-10,000,000 JPY
100,000,000 JPY
779,000,000 JPY
100,000,000 JPY
4,756,000,000 JPY
1,038,000,000 JPY
-618,000,000 JPY
5,285,000,000 JPY
258,000,000 JPY
-1,458,000,000 JPY
4,708,000,000 JPY
3,928,000,000 JPY
546,000,000 JPY
5,297,000,000 JPY
-1,458,000,000 JPY
100,000,000 JPY
5,783,000,000 JPY
-1,410,000,000 JPY
100,000,000 JPY
4,750,000,000 JPY
728,000,000 JPY
506,000,000 JPY
506,000,000 JPY
5,054,000,000 JPY
-10,000,000 JPY
-1,410,000,000 JPY
-10,000,000 JPY
4,483,000,000 JPY
518,000,000 JPY
5,284,000,000 JPY
546,000,000 JPY
210,000,000 JPY
-319,000,000 JPY
5,297,000,000 JPY
3,976,000,000 JPY
Liabilities and net assets
10,529,000,000 JPY
11,888,000,000 JPY
11,194,000,000 JPY
9,927,000,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.