Concept As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
5,286,595,000 JPY
12,147,551,000 JPY
12,351,944,000 JPY
5,398,311,000 JPY
Notes receivable - trade
12,479,000 JPY
17,435,000 JPY
Securities
JPY
JPY
10,002,000 JPY
10,002,000 JPY
Accounts receivable - trade
1,594,226,000 JPY
1,333,358,000 JPY
Contract assets
3,425,583,000 JPY
4,108,448,000 JPY
3,870,999,000 JPY
3,175,529,000 JPY
Prepaid expenses
54,517,000 JPY
97,203,000 JPY
Work in process
242,929,000 JPY
259,777,000 JPY
Merchandise
23,717,000 JPY
90,421,000 JPY
76,616,000 JPY
25,789,000 JPY
Raw materials and supplies
133,743,000 JPY
289,652,000 JPY
235,258,000 JPY
118,044,000 JPY
Allowance for doubtful accounts
-3,929,000 JPY
-4,884,000 JPY
-14,451,000 JPY
-13,385,000 JPY
Current assets
10,577,061,000 JPY
20,525,360,000 JPY
20,085,248,000 JPY
10,262,201,000 JPY
Other
50,128,000 JPY
142,740,000 JPY
205,325,000 JPY
99,911,000 JPY
Non-current assets
Property, plant and equipment
Vessels
36,928,000 JPY
35,317,000 JPY
Land
13,464,682,000 JPY
13,987,193,000 JPY
12,137,211,000 JPY
11,623,709,000 JPY
Property, plant and equipment
16,595,907,000 JPY
17,765,351,000 JPY
16,079,199,000 JPY
14,971,411,000 JPY
Buildings
1,860,798,000 JPY
1,918,805,000 JPY
Leased assets, net
4,461,000 JPY
7,825,000 JPY
Construction in progress
15,286,000 JPY
7,366,000 JPY
64,300,000 JPY
64,300,000 JPY
Other, net
167,926,000 JPY
167,733,000 JPY
Structures
79,105,000 JPY
78,264,000 JPY
Machinery and equipment
818,566,000 JPY
880,359,000 JPY
Accumulated depreciation
-7,658,298,000 JPY
-7,292,293,000 JPY
Other
Own-used assets
Leased assets
Tools, furniture and fixtures
92,071,000 JPY
111,276,000 JPY
Vehicles
228,468,000 JPY
259,377,000 JPY
Intangible assets
312,940,000 JPY
448,923,000 JPY
554,665,000 JPY
319,714,000 JPY
Software
12,868,000 JPY
10,201,000 JPY
Goodwill
276,768,000 JPY
365,978,000 JPY
Leasehold interests in land
194,037,000 JPY
194,037,000 JPY
Other
70,906,000 JPY
78,021,000 JPY
Intangible assets
Other intangible assets
Telephone subscription right
4,787,000 JPY
4,811,000 JPY
Investments and other assets
Shares of subsidiaries and associates
2,254,469,000 JPY
2,254,469,000 JPY
Investment securities
210,600,000 JPY
262,455,000 JPY
262,455,000 JPY
210,600,000 JPY
Investments and other assets
3,414,374,000 JPY
2,082,558,000 JPY
2,004,880,000 JPY
3,348,942,000 JPY
Guarantee deposits
444,417,000 JPY
678,134,000 JPY
632,251,000 JPY
409,505,000 JPY
Long-term prepaid expenses
11,592,000 JPY
16,085,000 JPY
Deferred tax assets
75,341,000 JPY
236,036,000 JPY
264,125,000 JPY
90,240,000 JPY
Allowance for doubtful accounts
-283,000 JPY
-283,000 JPY
-283,000 JPY
-283,000 JPY
Other
418,236,000 JPY
104,946,000 JPY
108,227,000 JPY
368,325,000 JPY
Non-current assets
20,323,222,000 JPY
20,296,832,000 JPY
18,638,746,000 JPY
18,640,069,000 JPY
Other assets
Other assets
Assets
22,253,245,000 JPY
987,256,000 JPY
5,095,399,000 JPY
12,486,291,000 JPY
35,726,793,000 JPY
30,900,283,000 JPY
40,822,192,000 JPY
997,713,000 JPY
33,362,816,000 JPY
21,543,775,000 JPY
10,821,327,000 JPY
5,361,178,000 JPY
38,723,994,000 JPY
28,902,270,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
989,185,000 JPY
1,365,887,000 JPY
1,203,055,000 JPY
848,602,000 JPY
Deferred tax liabilities
15,240,000 JPY
21,498,000 JPY
Other
575,019,000 JPY
521,331,000 JPY
Lease liabilities
3,328,000 JPY
6,647,000 JPY
Asset retirement obligations
356,180,000 JPY
402,426,000 JPY
293,757,000 JPY
272,408,000 JPY
Provision for retirement benefits
139,639,000 JPY
136,516,000 JPY
Long-term accounts payable - other
16,781,000 JPY
16,781,000 JPY
Provisions
Long-term guarantee deposits
476,584,000 JPY
422,896,000 JPY
Current liabilities
2,351,245,000 JPY
3,833,249,000 JPY
3,956,803,000 JPY
2,185,108,000 JPY
Accounts payable - trade
1,077,247,000 JPY
1,068,115,000 JPY
Accounts payable - other
248,790,000 JPY
137,546,000 JPY
Accrued expenses
135,436,000 JPY
164,495,000 JPY
Income taxes payable
678,471,000 JPY
872,591,000 JPY
792,580,000 JPY
497,559,000 JPY
Advances received
92,143,000 JPY
85,619,000 JPY
Deposits received
23,120,000 JPY
31,027,000 JPY
Other
JPY
1,002,875,000 JPY
1,035,378,000 JPY
2,000,000 JPY
Current liabilities
Current portion of long-term borrowings
JPY
113,139,000 JPY
Lease liabilities
3,221,000 JPY
13,497,000 JPY
Contract liabilities
34,034,000 JPY
165,899,000 JPY
281,159,000 JPY
136,745,000 JPY
Deposits received
Provision for bonuses
62,000,000 JPY
158,232,000 JPY
150,672,000 JPY
62,000,000 JPY
Provisions
Provision for bonuses for directors (and other officers)
18,350,000 JPY
20,698,000 JPY
Liabilities
3,340,431,000 JPY
5,199,136,000 JPY
5,159,858,000 JPY
3,033,710,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
27,559,852,000 JPY
35,516,826,000 JPY
33,461,574,000 JPY
25,868,555,000 JPY
Share capital
1,331,000,000 JPY
1,331,000,000 JPY
1,331,000,000 JPY
1,331,000,000 JPY
Capital surplus
1,122,970,000 JPY
1,339,752,000 JPY
1,318,629,000 JPY
1,101,846,000 JPY
Legal capital surplus
1,057,028,000 JPY
1,057,028,000 JPY
Other capital surplus
65,941,000 JPY
44,818,000 JPY
Retained earnings
25,434,554,000 JPY
33,174,745,000 JPY
31,147,830,000 JPY
23,771,593,000 JPY
Legal retained earnings
332,750,000 JPY
332,750,000 JPY
Other retained earnings
Retained earnings brought forward
20,623,277,000 JPY
18,959,006,000 JPY
Treasury shares
-328,672,000 JPY
-328,672,000 JPY
-335,885,000 JPY
-335,885,000 JPY
Valuation and translation adjustments
JPY
JPY
3,000 JPY
3,000 JPY
Valuation difference on available-for-sale securities
JPY
JPY
3,000 JPY
3,000 JPY
Net assets
4,415,500,000 JPY
-328,672,000 JPY
1,122,970,000 JPY
JPY
-328,672,000 JPY
332,750,000 JPY
1,057,028,000 JPY
63,026,000 JPY
1,331,000,000 JPY
JPY
1,339,752,000 JPY
106,229,000 JPY
65,941,000 JPY
25,434,554,000 JPY
27,559,852,000 JPY
33,174,745,000 JPY
20,623,277,000 JPY
27,559,852,000 JPY
1,331,000,000 JPY
35,516,826,000 JPY
JPY
JPY
35,623,056,000 JPY
4,415,500,000 JPY
64,337,000 JPY
-335,885,000 JPY
102,557,000 JPY
-335,885,000 JPY
1,331,000,000 JPY
31,147,830,000 JPY
18,959,006,000 JPY
25,868,555,000 JPY
1,057,028,000 JPY
1,101,846,000 JPY
23,771,593,000 JPY
3,000 JPY
33,564,135,000 JPY
44,818,000 JPY
3,000 JPY
1,331,000,000 JPY
3,000 JPY
33,461,574,000 JPY
3,000 JPY
1,318,629,000 JPY
25,868,559,000 JPY
332,750,000 JPY
4,415,500,000 JPY
65,647,000 JPY
26,000 JPY
26,000 JPY
-338,504,000 JPY
21,972,192,000 JPY
-338,504,000 JPY
1,331,000,000 JPY
1,331,000,000 JPY
17,158,294,000 JPY
27,803,000 JPY
26,000 JPY
98,964,000 JPY
31,136,887,000 JPY
24,049,546,000 JPY
26,000 JPY
1,301,614,000 JPY
1,057,028,000 JPY
1,084,832,000 JPY
24,049,519,000 JPY
28,842,777,000 JPY
31,235,878,000 JPY
332,750,000 JPY
Liabilities and net assets
30,900,283,000 JPY
40,822,192,000 JPY
38,723,994,000 JPY
28,902,270,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.