Concept As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
643,688,000 JPY
1,599,484,000 JPY
1,444,088,000 JPY
267,028,000 JPY
Notes receivable - trade
226,396,000 JPY
255,448,000 JPY
449,871,000 JPY
409,344,000 JPY
Accounts receivable - trade
3,926,000 JPY
35,813,000 JPY
28,371,000 JPY
1,047,000 JPY
Contract assets
3,126,189,000 JPY
3,165,624,000 JPY
3,137,721,000 JPY
3,117,165,000 JPY
Accounts receivable from completed construction contracts
1,539,287,000 JPY
1,680,304,000 JPY
1,032,057,000 JPY
799,071,000 JPY
Prepaid expenses
53,590,000 JPY
21,071,000 JPY
Costs on construction contracts in progress
60,183,000 JPY
56,117,000 JPY
94,520,000 JPY
89,255,000 JPY
Supplies
6,129,000 JPY
6,751,000 JPY
Allowance for doubtful accounts
-53,326,000 JPY
-5,219,000 JPY
-4,679,000 JPY
-4,444,000 JPY
Current assets
5,880,488,000 JPY
7,130,366,000 JPY
6,292,745,000 JPY
4,854,702,000 JPY
Other
274,424,000 JPY
330,644,000 JPY
110,794,000 JPY
148,412,000 JPY
Non-current assets
4,622,655,000 JPY
3,916,144,000 JPY
4,586,496,000 JPY
5,143,930,000 JPY
Property, plant and equipment
299,397,000 JPY
316,450,000 JPY
323,990,000 JPY
295,283,000 JPY
Land
165,745,000 JPY
165,745,000 JPY
165,745,000 JPY
165,745,000 JPY
Buildings
162,473,000 JPY
162,245,000 JPY
Accumulated depreciation
-62,159,000 JPY
-53,218,000 JPY
Buildings, net
100,313,000 JPY
109,026,000 JPY
Leased assets, net
JPY
248,000 JPY
Construction in progress
463,000 JPY
463,000 JPY
JPY
JPY
Structures
10,391,000 JPY
10,391,000 JPY
Accumulated depreciation
-6,094,000 JPY
-5,260,000 JPY
Structures, net
4,297,000 JPY
5,131,000 JPY
Machinery and equipment
34,479,000 JPY
34,479,000 JPY
Accumulated depreciation
-34,462,000 JPY
-34,445,000 JPY
Machinery and equipment, net
16,000 JPY
34,000 JPY
Intangible assets
5,906,000 JPY
125,848,000 JPY
302,230,000 JPY
11,901,000 JPY
Goodwill
JPY
116,256,000 JPY
286,779,000 JPY
2,328,000 JPY
Software
5,500,000 JPY
9,393,000 JPY
Other
405,000 JPY
9,592,000 JPY
14,402,000 JPY
180,000 JPY
Leased assets
JPY
1,048,000 JPY
Investments and other assets
4,317,352,000 JPY
3,473,846,000 JPY
3,960,276,000 JPY
4,836,745,000 JPY
Investment securities
3,401,693,000 JPY
3,403,448,000 JPY
3,892,344,000 JPY
3,890,726,000 JPY
Shares of subsidiaries and associates
865,391,000 JPY
910,391,000 JPY
Investments in capital
20,000 JPY
20,000 JPY
Long-term prepaid expenses
919,000 JPY
1,533,000 JPY
Deferred tax assets
561,000 JPY
5,536,000 JPY
Other
50,167,000 JPY
70,676,000 JPY
63,216,000 JPY
34,894,000 JPY
Allowance for doubtful accounts
-840,000 JPY
-840,000 JPY
-820,000 JPY
-820,000 JPY
Other assets
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
JPY
2,979,000 JPY
Accumulated depreciation
JPY
-2,730,000 JPY
Tools, furniture and fixtures
117,597,000 JPY
93,654,000 JPY
Accumulated depreciation
-89,792,000 JPY
-79,819,000 JPY
Tools, furniture and fixtures, net
27,804,000 JPY
13,834,000 JPY
Vehicles
24,988,000 JPY
27,273,000 JPY
Accumulated depreciation
-24,232,000 JPY
-25,762,000 JPY
Vehicles, net
755,000 JPY
1,511,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Other assets
Assets
10,503,144,000 JPY
11,046,511,000 JPY
10,879,242,000 JPY
9,998,633,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Bonds payable
JPY
50,000,000 JPY
Long-term borrowings
400,000,000 JPY
622,844,000 JPY
1,540,244,000 JPY
1,255,000,000 JPY
Non-current liabilities
661,391,000 JPY
899,725,000 JPY
1,798,106,000 JPY
1,462,575,000 JPY
Deferred tax liabilities
160,356,000 JPY
175,846,000 JPY
121,786,000 JPY
121,499,000 JPY
Other
7,052,000 JPY
10,143,000 JPY
10,620,000 JPY
7,530,000 JPY
Provision for retirement benefits
76,857,000 JPY
69,785,000 JPY
Long-term accounts payable - other
3,090,000 JPY
3,090,000 JPY
Provisions
Provision for retirement benefits for directors (and other officers)
14,034,000 JPY
14,034,000 JPY
5,670,000 JPY
5,670,000 JPY
Current liabilities
Short-term borrowings
3,000,000,000 JPY
3,000,000,000 JPY
2,100,000,000 JPY
2,100,000,000 JPY
Deposits received
3,637,000 JPY
110,000 JPY
Accounts payable for construction contracts
1,080,860,000 JPY
1,435,303,000 JPY
Accounts payable - other
300,512,000 JPY
223,110,000 JPY
Current portion of bonds payable
50,000,000 JPY
JPY
Lease liabilities
JPY
1,612,000 JPY
Current portion of long-term borrowings
15,000,000 JPY
79,260,000 JPY
602,192,000 JPY
540,000,000 JPY
Accrued expenses
61,114,000 JPY
50,716,000 JPY
Income taxes payable
369,517,000 JPY
369,697,000 JPY
121,106,000 JPY
55,820,000 JPY
Unearned revenue
2,965,000 JPY
3,759,000 JPY
Deposits received
Contract liabilities
9,379,000 JPY
10,292,000 JPY
8,348,000 JPY
1,890,000 JPY
Other
JPY
535,765,000 JPY
468,818,000 JPY
10,000 JPY
Current liabilities
4,981,067,000 JPY
5,293,229,000 JPY
4,985,870,000 JPY
4,523,329,000 JPY
Accrued consumption taxes
65,437,000 JPY
51,585,000 JPY
Liabilities
5,642,459,000 JPY
6,192,955,000 JPY
6,783,977,000 JPY
5,985,904,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
4,777,676,000 JPY
4,770,009,000 JPY
4,537,426,000 JPY
4,455,514,000 JPY
Share capital
843,176,000 JPY
843,176,000 JPY
843,176,000 JPY
843,176,000 JPY
Capital surplus
804,146,000 JPY
803,214,000 JPY
803,214,000 JPY
804,146,000 JPY
Legal capital surplus
804,146,000 JPY
804,146,000 JPY
Retained earnings
3,330,717,000 JPY
3,323,981,000 JPY
3,091,398,000 JPY
3,008,554,000 JPY
Legal retained earnings
200,000 JPY
200,000 JPY
Other retained earnings
Retained earnings brought forward
3,330,517,000 JPY
3,008,354,000 JPY
Treasury shares
-200,362,000 JPY
-200,362,000 JPY
-200,362,000 JPY
-200,362,000 JPY
Valuation and translation adjustments
75,460,000 JPY
75,999,000 JPY
-449,709,000 JPY
-450,334,000 JPY
Valuation difference on available-for-sale securities
75,460,000 JPY
75,999,000 JPY
-449,709,000 JPY
-450,334,000 JPY
Share acquisition rights
7,548,000 JPY
7,548,000 JPY
7,548,000 JPY
7,548,000 JPY
Net assets
3,330,717,000 JPY
-200,362,000 JPY
4,777,676,000 JPY
804,146,000 JPY
3,323,981,000 JPY
3,330,517,000 JPY
75,460,000 JPY
7,548,000 JPY
-200,362,000 JPY
200,000 JPY
7,548,000 JPY
804,146,000 JPY
843,176,000 JPY
4,860,685,000 JPY
843,176,000 JPY
75,999,000 JPY
4,770,009,000 JPY
75,999,000 JPY
803,214,000 JPY
75,460,000 JPY
4,853,556,000 JPY
JPY
-450,334,000 JPY
7,548,000 JPY
-200,362,000 JPY
200,000 JPY
4,095,265,000 JPY
JPY
7,548,000 JPY
-450,334,000 JPY
-200,362,000 JPY
843,176,000 JPY
-449,709,000 JPY
843,176,000 JPY
4,537,426,000 JPY
-449,709,000 JPY
3,091,398,000 JPY
803,214,000 JPY
3,008,354,000 JPY
4,012,728,000 JPY
4,455,514,000 JPY
804,146,000 JPY
804,146,000 JPY
3,008,554,000 JPY
4,379,118,000 JPY
843,176,000 JPY
2,971,553,000 JPY
200,000 JPY
-115,477,000 JPY
-115,533,000 JPY
-115,533,000 JPY
2,589,000 JPY
4,484,458,000 JPY
-200,362,000 JPY
7,548,000 JPY
2,971,753,000 JPY
-200,362,000 JPY
4,310,728,000 JPY
-115,477,000 JPY
804,146,000 JPY
804,146,000 JPY
804,146,000 JPY
4,418,713,000 JPY
3,037,498,000 JPY
7,548,000 JPY
843,176,000 JPY
Liabilities and net assets
10,503,144,000 JPY
11,046,511,000 JPY
10,879,242,000 JPY
9,998,633,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.