Statement Of Members' Equity

SHINTO Holdings, Inc. - Filing #7266026

Concept	2024-02-01 to 2025-01-31	As at 2025-01-31	2024-02-01 to 2025-01-31	As at 2025-01-31	2024-02-01 to 2025-01-31	2024-02-01 to 2025-01-31	2024-02-01 to 2025-01-31	As at 2025-01-31	2024-02-01 to 2025-01-31	2024-02-01 to 2025-01-31	2024-02-01 to 2025-01-31	2024-02-01 to 2025-01-31	As at 2025-01-31	As at 2025-01-31	As at 2025-01-31	As at 2025-01-31	2024-02-01 to 2025-01-31	As at 2025-01-31	2024-02-01 to 2025-01-31	2024-02-01 to 2025-01-31	As at 2025-01-31	2024-02-01 to 2025-01-31	As at 2025-01-31	2024-02-01 to 2025-01-31	2024-02-01 to 2025-01-31	2024-02-01 to 2025-01-31	As at 2025-01-31	2024-02-01 to 2025-01-31	As at 2025-01-31	As at 2025-01-31	As at 2025-01-31	As at 2025-01-31	2024-02-01 to 2025-01-31	2024-02-01 to 2025-01-31	As at 2025-01-31	2024-02-01 to 2025-01-31	As at 2025-01-31	2024-02-01 to 2025-01-31	As at 2025-01-31	As at 2025-01-31	As at 2025-01-31	As at 2025-01-31	As at 2024-01-31	2023-02-01 to 2024-01-31	2023-02-01 to 2024-01-31	2023-02-01 to 2024-01-31	As at 2024-01-31	2023-02-01 to 2024-01-31	2023-02-01 to 2024-01-31	As at 2024-01-31	As at 2024-01-31	As at 2024-01-31	2023-02-01 to 2024-01-31	As at 2024-01-31	2023-02-01 to 2024-01-31	2023-02-01 to 2024-01-31	As at 2024-01-31	2023-02-01 to 2024-01-31	As at 2024-01-31	2023-02-01 to 2024-01-31	2023-02-01 to 2024-01-31	As at 2024-01-31	As at 2024-01-31	As at 2024-01-31	As at 2024-01-31	2023-02-01 to 2024-01-31	2023-02-01 to 2024-01-31	As at 2024-01-31	2023-02-01 to 2024-01-31	As at 2024-01-31	2023-02-01 to 2024-01-31	2023-02-01 to 2024-01-31	As at 2024-01-31	As at 2024-01-31	As at 2024-01-31	2023-02-01 to 2024-01-31	2023-02-01 to 2024-01-31	As at 2024-01-31	As at 2024-01-31	As at 2024-01-31	2023-02-01 to 2024-01-31	2023-02-01 to 2024-01-31	2023-02-01 to 2024-01-31	As at 2024-01-31	As at 2023-01-31	As at 2023-01-31	As at 2023-01-31	As at 2023-01-31	As at 2023-01-31	As at 2023-01-31	As at 2023-01-31	As at 2023-01-31	As at 2023-01-31	As at 2023-01-31	As at 2023-01-31	As at 2023-01-31	As at 2023-01-31	As at 2023-01-31	As at 2023-01-31	As at 2023-01-31	As at 2023-01-31	As at 2023-01-31	As at 2023-01-31	As at 2023-01-31	As at 2023-01-31
Statement of members' equity
Statement of members' equity
Net assets	—	2,105,060,000 JPY	—	-81,809,000 JPY	—	—	—	3,527,557,000 JPY	—	—	—	—	-81,809,000 JPY	1,951,000 JPY	765,000 JPY	3,527,557,000 JPY	—	2,548,589,000 JPY	—	—	3,527,557,000 JPY	—	217,301,000 JPY	—	—	—	-4,556,646,000 JPY	—	1,437,692,000 JPY	-4,568,281,000 JPY	-6,663,658,000 JPY	25,236,000 JPY	—	—	25,236,000 JPY	—	1,462,928,000 JPY	—	2,548,589,000 JPY	1,426,057,000 JPY	765,000 JPY	1,669,360,000 JPY	2,105,060,000 JPY	—	—	—	-81,809,000 JPY	—	—	24,280,000 JPY	JPY	-81,809,000 JPY	—	2,473,989,000 JPY	—	—	-4,584,825,000 JPY	—	-6,686,345,000 JPY	—	—	825,605,000 JPY	3,012,757,000 JPY	3,012,757,000 JPY	-4,579,333,000 JPY	—	—	JPY	—	845,893,000 JPY	—	—	2,473,989,000 JPY	820,113,000 JPY	1,499,000 JPY	—	—	3,012,757,000 JPY	1,499,000 JPY	825,605,000 JPY	—	—	—	1,951,000 JPY	2,105,060,000 JPY	2,320,000 JPY	-81,809,000 JPY	-4,106,782,000 JPY	-81,809,000 JPY	2,320,000 JPY	2,473,989,000 JPY	2,473,989,000 JPY	-6,213,793,000 JPY	38,090,000 JPY	1,214,180,000 JPY	JPY	1,298,156,000 JPY	3,012,757,000 JPY	3,012,757,000 JPY	3,012,757,000 JPY	1,298,156,000 JPY	-4,190,757,000 JPY	JPY	1,254,592,000 JPY	1,951,000 JPY
Changes during period
Profit (loss)	—	—	—	—	22,687,000 JPY	—	—	—	JPY	—	—	—	—	—	—	—	—	—	22,687,000 JPY	28,814,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	22,687,000 JPY	—	22,687,000 JPY	—	—	—	—	—	—	—	—	—	—	—	-396,184,000 JPY	—	—	—	—	-472,551,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	-472,551,000 JPY	—	—	—	—	-472,551,000 JPY	JPY	—	—	—	-472,551,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	—	—	JPY	—	—	—	JPY	—	-733,000 JPY	-733,000 JPY	—	—	—	—	25,236,000 JPY	—	25,236,000 JPY	217,523,000 JPY	—	JPY	—	—	193,020,000 JPY	—	—	25,236,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-820,000 JPY	-13,810,000 JPY	—	-14,631,000 JPY	—	—	—	—	—	—	—	-820,000 JPY	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	JPY	—	—	—	JPY	—	—	—	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	JPY	—	514,800,000 JPY	—	612,087,000 JPY	JPY	JPY	—	514,800,000 JPY	JPY	-733,000 JPY	-733,000 JPY	—	—	—	—	25,236,000 JPY	—	637,323,000 JPY	823,467,000 JPY	—	605,943,000 JPY	—	74,600,000 JPY	193,020,000 JPY	74,600,000 JPY	—	25,236,000 JPY	—	—	—	—	16,543,000 JPY	22,687,000 JPY	—	22,687,000 JPY	—	514,800,000 JPY	—	—	—	—	—	JPY	-820,000 JPY	-13,810,000 JPY	—	-408,698,000 JPY	JPY	—	—	—	-472,551,000 JPY	—	JPY	-820,000 JPY	—	-394,067,000 JPY	—	JPY	JPY	—	—	—	—	-472,551,000 JPY	JPY	—	-394,067,000 JPY	—	-472,551,000 JPY	JPY	—	—	—	-472,551,000 JPY	JPY	—	—	—	JPY	JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—