Concept As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
790,810,000 JPY
7,012,693,000 JPY
7,843,562,000 JPY
1,091,293,000 JPY
Accounts receivable - trade
79,075,000 JPY
119,603,000 JPY
Prepaid expenses
246,161,000 JPY
251,963,000 JPY
Merchandise and finished goods
19,784,000 JPY
9,000,000 JPY
Work in process
1,493,080,000 JPY
821,129,000 JPY
Allowance for doubtful accounts
-3,550,000 JPY
-29,161,000 JPY
-33,899,000 JPY
-20,000,000 JPY
Other
8,697,000 JPY
1,853,221,000 JPY
2,135,561,000 JPY
20,069,000 JPY
Current assets
4,346,257,000 JPY
19,707,539,000 JPY
17,223,499,000 JPY
2,345,957,000 JPY
Non-current assets
Property, plant and equipment
110,589,000 JPY
2,131,888,000 JPY
2,365,699,000 JPY
80,017,000 JPY
Buildings, net
81,786,000 JPY
63,544,000 JPY
Buildings
Other
106,651,000 JPY
48,902,000 JPY
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
3,724,560,000 JPY
3,261,567,000 JPY
Accumulated depreciation
-3,071,075,000 JPY
-2,441,588,000 JPY
Tools, furniture and fixtures, net
28,802,000 JPY
653,484,000 JPY
819,979,000 JPY
16,473,000 JPY
Intangible assets
Software
4,433,000 JPY
810,484,000 JPY
520,587,000 JPY
5,733,000 JPY
Intangible assets
4,433,000 JPY
4,184,666,000 JPY
2,324,568,000 JPY
5,733,000 JPY
Goodwill
2,183,313,000 JPY
1,064,982,000 JPY
Other
3,997,000 JPY
3,997,000 JPY
Other intangible assets
Investments and other assets
Investment securities
554,210,000 JPY
627,107,000 JPY
624,036,000 JPY
504,957,000 JPY
Shares of subsidiaries and associates
2,899,666,000 JPY
2,899,666,000 JPY
Investments and other assets
7,467,219,000 JPY
2,417,126,000 JPY
2,522,654,000 JPY
7,480,501,000 JPY
Long-term loans receivable from subsidiaries and associates
6,325,911,000 JPY
5,324,851,000 JPY
Deferred tax assets
71,622,000 JPY
418,795,000 JPY
464,159,000 JPY
92,141,000 JPY
Allowance for doubtful accounts
-2,560,974,000 JPY
-402,711,000 JPY
-354,229,000 JPY
-1,499,999,000 JPY
Other
1,929,000 JPY
589,112,000 JPY
622,625,000 JPY
JPY
Non-current assets
7,582,242,000 JPY
8,733,682,000 JPY
7,212,922,000 JPY
7,566,252,000 JPY
Other assets
Other assets
Assets
11,928,500,000 JPY
28,441,222,000 JPY
24,436,422,000 JPY
9,912,210,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Long-term borrowings
62,100,000 JPY
240,666,000 JPY
Non-current liabilities
604,709,000 JPY
922,586,000 JPY
Deferred tax liabilities
266,778,000 JPY
328,281,000 JPY
Other
124,490,000 JPY
200,085,000 JPY
Current liabilities
7,346,236,000 JPY
15,390,999,000 JPY
10,072,568,000 JPY
6,594,774,000 JPY
Short-term borrowings
7,000,000,000 JPY
7,000,000,000 JPY
4,505,970,000 JPY
4,500,000,000 JPY
Accounts payable - other
10,265,000 JPY
5,318,014,000 JPY
2,912,845,000 JPY
15,749,000 JPY
Accrued expenses
611,064,000 JPY
545,172,000 JPY
Income taxes payable
500,505,000 JPY
521,845,000 JPY
Accrued consumption taxes
JPY
48,257,000 JPY
Deposits received
26,262,000 JPY
25,308,000 JPY
Other
1,876,094,000 JPY
1,309,878,000 JPY
Current liabilities
Current portion of long-term borrowings
33,643,000 JPY
248,227,000 JPY
Deposits received
Provisions
Provision for bonuses
51,676,000 JPY
28,629,000 JPY
Liabilities
7,346,236,000 JPY
15,995,708,000 JPY
10,995,154,000 JPY
6,594,774,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
4,581,223,000 JPY
11,254,573,000 JPY
12,795,701,000 JPY
3,317,328,000 JPY
Share capital
1,239,064,000 JPY
1,239,064,000 JPY
1,239,064,000 JPY
1,239,064,000 JPY
Capital surplus
3,891,080,000 JPY
2,183,442,000 JPY
2,183,442,000 JPY
3,891,080,000 JPY
Legal capital surplus
1,201,564,000 JPY
1,201,564,000 JPY
Other capital surplus
2,689,515,000 JPY
2,689,515,000 JPY
Retained earnings
2,003,348,000 JPY
10,384,336,000 JPY
11,925,454,000 JPY
739,443,000 JPY
Other retained earnings
Retained earnings brought forward
2,003,348,000 JPY
739,443,000 JPY
Treasury shares
-2,552,270,000 JPY
-2,552,270,000 JPY
-2,552,259,000 JPY
-2,552,259,000 JPY
Valuation and translation adjustments
1,039,000 JPY
1,183,477,000 JPY
640,131,000 JPY
107,000 JPY
Valuation difference on available-for-sale securities
1,039,000 JPY
1,039,000 JPY
-28,957,000 JPY
107,000 JPY
Net assets
2,689,515,000 JPY
2,003,348,000 JPY
-2,552,270,000 JPY
4,581,223,000 JPY
3,891,080,000 JPY
10,384,336,000 JPY
2,003,348,000 JPY
1,039,000 JPY
-2,552,270,000 JPY
1,182,437,000 JPY
1,201,564,000 JPY
1,239,064,000 JPY
4,582,263,000 JPY
1,039,000 JPY
1,239,064,000 JPY
11,254,573,000 JPY
1,183,477,000 JPY
2,183,442,000 JPY
1,039,000 JPY
12,445,513,000 JPY
7,462,000 JPY
107,000 JPY
-2,552,259,000 JPY
13,441,267,000 JPY
5,434,000 JPY
2,689,515,000 JPY
107,000 JPY
-2,552,259,000 JPY
1,239,064,000 JPY
-28,957,000 JPY
1,239,064,000 JPY
12,795,701,000 JPY
640,131,000 JPY
11,925,454,000 JPY
2,183,442,000 JPY
669,089,000 JPY
739,443,000 JPY
3,317,436,000 JPY
3,317,328,000 JPY
1,201,564,000 JPY
3,891,080,000 JPY
739,443,000 JPY
1,239,064,000 JPY
17,693,150,000 JPY
776,094,000 JPY
2,688,442,000 JPY
358,643,000 JPY
JPY
JPY
9,470,000 JPY
17,325,035,000 JPY
-703,249,000 JPY
776,094,000 JPY
-703,249,000 JPY
5,201,916,000 JPY
3,777,000 JPY
2,380,082,000 JPY
1,201,564,000 JPY
354,866,000 JPY
3,890,006,000 JPY
14,409,137,000 JPY
5,201,916,000 JPY
1,239,064,000 JPY
Liabilities and net assets
11,928,500,000 JPY
28,441,222,000 JPY
24,436,422,000 JPY
9,912,210,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.