Concept As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
733,801,000 JPY
1,690,278,000 JPY
1,183,933,000 JPY
264,745,000 JPY
Securities
198,554,000 JPY
198,554,000 JPY
JPY
JPY
Accrued revenue
1,206,000 JPY
1,209,000 JPY
Prepaid expenses
27,091,000 JPY
30,885,000 JPY
34,031,000 JPY
31,353,000 JPY
Work in process
56,850,000 JPY
56,850,000 JPY
11,172,000 JPY
11,172,000 JPY
Merchandise
JPY
JPY
0 JPY
0 JPY
Allowance for doubtful accounts
-268,000 JPY
-235,000 JPY
Current assets
1,743,259,000 JPY
2,799,559,000 JPY
2,393,592,000 JPY
1,392,797,000 JPY
Other
44,768,000 JPY
43,060,000 JPY
49,303,000 JPY
50,498,000 JPY
Non-current assets
Property, plant and equipment
Buildings
Buildings, net
17,138,000 JPY
19,178,000 JPY
Land
2,514,000 JPY
2,514,000 JPY
2,514,000 JPY
2,514,000 JPY
Property, plant and equipment
35,480,000 JPY
43,544,000 JPY
34,690,000 JPY
28,342,000 JPY
Other, net
20,197,000 JPY
8,457,000 JPY
Other
507,409,000 JPY
488,788,000 JPY
Accumulated depreciation
-487,212,000 JPY
-480,331,000 JPY
Own-used assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
15,827,000 JPY
6,649,000 JPY
Vehicles
Vehicles, net
0 JPY
0 JPY
Intangible assets
6,635,000 JPY
6,772,000 JPY
1,701,000 JPY
1,514,000 JPY
Software
5,393,000 JPY
5,530,000 JPY
459,000 JPY
272,000 JPY
Other
1,242,000 JPY
1,242,000 JPY
Intangible assets
Telephone subscription right
1,242,000 JPY
1,242,000 JPY
Other intangible assets
Investments and other assets
Investment securities
119,709,000 JPY
119,709,000 JPY
404,815,000 JPY
404,815,000 JPY
Shares of subsidiaries and associates
20,000,000 JPY
20,000,000 JPY
Investments and other assets
284,349,000 JPY
293,465,000 JPY
823,632,000 JPY
813,030,000 JPY
Guarantee deposits
104,847,000 JPY
102,847,000 JPY
Long-term prepaid expenses
JPY
161,000 JPY
202,179,000 JPY
202,179,000 JPY
Deferred tax assets
39,759,000 JPY
68,685,000 JPY
113,743,000 JPY
83,155,000 JPY
Allowance for doubtful accounts
-102,052,000 JPY
-102,052,000 JPY
-102,052,000 JPY
-102,052,000 JPY
Other
32,000 JPY
104,908,000 JPY
102,893,000 JPY
32,000 JPY
Distressed receivables
102,052,000 JPY
102,052,000 JPY
102,052,000 JPY
102,052,000 JPY
Non-current assets
326,464,000 JPY
343,783,000 JPY
860,024,000 JPY
842,887,000 JPY
Other assets
Other assets
Assets
2,069,724,000 JPY
3,143,342,000 JPY
3,253,617,000 JPY
2,235,684,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
JPY
JPY
300,000,000 JPY
300,000,000 JPY
Deposits received
13,247,000 JPY
2,554,000 JPY
Accounts payable - other
221,084,000 JPY
264,896,000 JPY
239,961,000 JPY
192,961,000 JPY
Accrued expenses
13,832,000 JPY
6,306,000 JPY
Income taxes payable
10,837,000 JPY
9,557,000 JPY
Other
59,651,000 JPY
100,227,000 JPY
50,037,000 JPY
36,783,000 JPY
Contract liabilities
23,529,000 JPY
23,606,000 JPY
77,000 JPY
JPY
Deposits received
Current liabilities
398,570,000 JPY
496,854,000 JPY
694,972,000 JPY
583,664,000 JPY
Provision for bonuses
67,014,000 JPY
97,076,000 JPY
92,639,000 JPY
42,358,000 JPY
Provisions
Non-current liabilities
Non-current liabilities
112,316,000 JPY
129,734,000 JPY
124,336,000 JPY
109,272,000 JPY
Other
250,000 JPY
250,000 JPY
250,000 JPY
250,000 JPY
Provision for retirement benefits
111,866,000 JPY
108,822,000 JPY
Long-term accounts payable - other
200,000 JPY
200,000 JPY
200,000 JPY
200,000 JPY
Provisions
Liabilities
510,886,000 JPY
626,589,000 JPY
819,308,000 JPY
692,936,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
1,464,255,000 JPY
2,422,170,000 JPY
2,301,118,000 JPY
1,409,558,000 JPY
Share capital
412,902,000 JPY
412,902,000 JPY
412,902,000 JPY
412,902,000 JPY
Capital surplus
511,590,000 JPY
511,590,000 JPY
510,822,000 JPY
510,822,000 JPY
Legal capital surplus
423,708,000 JPY
423,708,000 JPY
Other capital surplus
87,882,000 JPY
87,114,000 JPY
Retained earnings
1,594,086,000 JPY
2,552,001,000 JPY
2,437,623,000 JPY
1,546,063,000 JPY
Legal retained earnings
1,350,000 JPY
1,350,000 JPY
Other retained earnings
Retained earnings brought forward
1,592,736,000 JPY
1,544,713,000 JPY
Treasury shares
-1,054,323,000 JPY
-1,054,323,000 JPY
-1,060,229,000 JPY
-1,060,229,000 JPY
Valuation and translation adjustments
19,634,000 JPY
19,634,000 JPY
65,949,000 JPY
65,949,000 JPY
Valuation difference on available-for-sale securities
19,634,000 JPY
19,634,000 JPY
65,949,000 JPY
65,949,000 JPY
Share acquisition rights
74,947,000 JPY
74,947,000 JPY
67,239,000 JPY
67,239,000 JPY
Net assets
87,882,000 JPY
1,594,086,000 JPY
-1,054,323,000 JPY
1,464,255,000 JPY
511,590,000 JPY
2,552,001,000 JPY
1,592,736,000 JPY
19,634,000 JPY
-1,054,323,000 JPY
74,947,000 JPY
1,350,000 JPY
74,947,000 JPY
423,708,000 JPY
412,902,000 JPY
1,558,838,000 JPY
19,634,000 JPY
412,902,000 JPY
2,422,170,000 JPY
19,634,000 JPY
511,590,000 JPY
19,634,000 JPY
2,516,753,000 JPY
65,949,000 JPY
67,239,000 JPY
-1,060,229,000 JPY
1,350,000 JPY
2,434,308,000 JPY
87,114,000 JPY
67,239,000 JPY
65,949,000 JPY
-1,060,229,000 JPY
412,902,000 JPY
65,949,000 JPY
412,902,000 JPY
2,301,118,000 JPY
65,949,000 JPY
2,437,623,000 JPY
510,822,000 JPY
1,544,713,000 JPY
1,542,748,000 JPY
1,409,558,000 JPY
423,708,000 JPY
510,822,000 JPY
1,546,063,000 JPY
412,902,000 JPY
4,046,699,000 JPY
3,234,753,000 JPY
1,350,000 JPY
42,507,000 JPY
52,773,000 JPY
52,773,000 JPY
52,773,000 JPY
3,961,310,000 JPY
-957,988,000 JPY
3,236,103,000 JPY
-957,988,000 JPY
32,615,000 JPY
3,242,621,000 JPY
52,773,000 JPY
466,215,000 JPY
423,708,000 JPY
466,215,000 JPY
3,157,232,000 JPY
4,040,181,000 JPY
32,615,000 JPY
412,902,000 JPY
Liabilities and net assets
2,069,724,000 JPY
3,143,342,000 JPY
3,253,617,000 JPY
2,235,684,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.