Concept As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
4,878,464,000 JPY
5,353,761,000 JPY
5,638,976,000 JPY
5,210,035,000 JPY
Accounts receivable - trade
1,288,000 JPY
16,320,000 JPY
8,512,000 JPY
1,300,000 JPY
Prepaid expenses
21,318,000 JPY
15,513,000 JPY
Advance payments to suppliers
46,588,000 JPY
54,299,000 JPY
Supplies
566,000 JPY
291,000 JPY
Current assets
15,027,381,000 JPY
15,514,722,000 JPY
13,987,529,000 JPY
13,544,700,000 JPY
Other
196,252,000 JPY
262,083,000 JPY
150,256,000 JPY
73,476,000 JPY
Non-current assets
Property, plant and equipment
Buildings
Buildings, net
171,064,000 JPY
109,169,000 JPY
Land
1,181,001,000 JPY
1,181,001,000 JPY
328,274,000 JPY
328,274,000 JPY
Property, plant and equipment
1,382,872,000 JPY
1,384,382,000 JPY
562,950,000 JPY
562,361,000 JPY
Leased assets, net
26,013,000 JPY
26,013,000 JPY
35,151,000 JPY
35,151,000 JPY
Construction in progress
1,798,000 JPY
1,798,000 JPY
87,748,000 JPY
87,748,000 JPY
Other, net
2,994,000 JPY
2,017,000 JPY
Structures
Structures, net
0 JPY
0 JPY
Other
15,220,000 JPY
13,360,000 JPY
Accumulated depreciation
-12,226,000 JPY
-11,343,000 JPY
Own-used assets
Leased assets
68,578,000 JPY
58,684,000 JPY
Accumulated depreciation
-42,564,000 JPY
-23,533,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
2,994,000 JPY
2,017,000 JPY
Intangible assets
Intangible assets
10,105,000 JPY
26,154,000 JPY
6,160,000 JPY
5,731,000 JPY
Other
10,105,000 JPY
5,731,000 JPY
Other intangible assets
Investments and other assets
140,212,000 JPY
96,508,000 JPY
119,600,000 JPY
148,400,000 JPY
Investment securities
66,000 JPY
66,000 JPY
Shares of subsidiaries and associates
46,485,000 JPY
31,500,000 JPY
Allowance for doubtful accounts
-5,067,000 JPY
-5,067,000 JPY
-5,411,000 JPY
-5,411,000 JPY
Other
98,728,000 JPY
122,245,000 JPY
Investments and other assets
Non-current assets
1,533,191,000 JPY
1,507,045,000 JPY
688,711,000 JPY
716,493,000 JPY
Other assets
Other assets
Assets
238,049,000 JPY
4,944,909,000 JPY
12,076,858,000 JPY
JPY
7,910,931,000 JPY
1,601,092,000 JPY
2,326,784,000 JPY
16,560,573,000 JPY
12,076,858,000 JPY
17,021,767,000 JPY
JPY
9,475,284,000 JPY
1,627,576,000 JPY
202,602,000 JPY
730,488,000 JPY
6,914,616,000 JPY
14,676,241,000 JPY
5,200,956,000 JPY
9,475,284,000 JPY
14,261,194,000 JPY
Other assets
Other assets
Liabilities and net assets
Non-current liabilities
4,265,597,000 JPY
4,265,597,000 JPY
1,671,713,000 JPY
1,671,713,000 JPY
Long-term borrowings
4,108,816,000 JPY
4,108,816,000 JPY
1,509,543,000 JPY
1,509,543,000 JPY
Other
19,050,000 JPY
22,304,000 JPY
Lease liabilities
19,050,000 JPY
22,304,000 JPY
Current liabilities
2,448,594,000 JPY
2,490,329,000 JPY
2,715,246,000 JPY
2,685,431,000 JPY
Accounts payable - trade
58,211,000 JPY
56,864,000 JPY
Short-term borrowings
423,000,000 JPY
423,000,000 JPY
1,315,000,000 JPY
1,315,000,000 JPY
Accounts payable - other
67,430,000 JPY
27,510,000 JPY
Accrued expenses
38,183,000 JPY
30,461,000 JPY
Income taxes payable
80,442,000 JPY
91,698,000 JPY
312,736,000 JPY
302,286,000 JPY
Advances received
72,732,000 JPY
72,792,000 JPY
91,105,000 JPY
91,105,000 JPY
Accrued consumption taxes
14,962,000 JPY
19,036,000 JPY
26,491,000 JPY
21,832,000 JPY
Deposits received
171,771,000 JPY
137,865,000 JPY
Other
38,726,000 JPY
329,414,000 JPY
238,952,000 JPY
39,866,000 JPY
Liabilities
35,138,000 JPY
370,464,000 JPY
6,385,462,000 JPY
JPY
5,011,083,000 JPY
712,391,000 JPY
626,849,000 JPY
6,714,192,000 JPY
6,385,462,000 JPY
6,755,927,000 JPY
JPY
3,727,233,000 JPY
203,281,000 JPY
33,832,000 JPY
379,397,000 JPY
3,110,723,000 JPY
4,386,959,000 JPY
659,725,000 JPY
3,727,233,000 JPY
4,357,144,000 JPY
Shareholders' equity
9,846,380,000 JPY
10,208,203,000 JPY
10,232,735,000 JPY
9,904,049,000 JPY
Share capital
1,562,450,000 JPY
1,562,450,000 JPY
1,562,450,000 JPY
1,562,450,000 JPY
Capital surplus
1,444,032,000 JPY
1,444,032,000 JPY
1,444,032,000 JPY
1,444,032,000 JPY
Legal capital surplus
1,431,450,000 JPY
1,431,450,000 JPY
Other capital surplus
12,582,000 JPY
12,582,000 JPY
Retained earnings
6,855,080,000 JPY
7,216,903,000 JPY
7,241,431,000 JPY
6,912,745,000 JPY
Legal retained earnings
5,240,000 JPY
5,240,000 JPY
Other retained earnings
Retained earnings brought forward
4,349,840,000 JPY
4,607,505,000 JPY
Treasury shares
-15,182,000 JPY
-15,182,000 JPY
-15,177,000 JPY
-15,177,000 JPY
Net assets
12,582,000 JPY
6,855,080,000 JPY
-15,182,000 JPY
9,846,380,000 JPY
1,444,032,000 JPY
7,216,903,000 JPY
4,349,840,000 JPY
-15,182,000 JPY
5,240,000 JPY
1,431,450,000 JPY
1,562,450,000 JPY
9,846,380,000 JPY
1,562,450,000 JPY
10,208,203,000 JPY
1,444,032,000 JPY
10,265,840,000 JPY
2,500,000,000 JPY
57,637,000 JPY
-15,177,000 JPY
5,240,000 JPY
10,289,282,000 JPY
56,546,000 JPY
12,582,000 JPY
-15,177,000 JPY
1,562,450,000 JPY
1,562,450,000 JPY
10,232,735,000 JPY
7,241,431,000 JPY
1,444,032,000 JPY
4,607,505,000 JPY
9,904,049,000 JPY
2,300,000,000 JPY
9,904,049,000 JPY
1,431,450,000 JPY
1,444,032,000 JPY
6,912,745,000 JPY
9,392,931,000 JPY
1,562,450,000 JPY
3,940,294,000 JPY
5,240,000 JPY
12,582,000 JPY
57,126,000 JPY
9,335,804,000 JPY
-15,133,000 JPY
6,045,534,000 JPY
-15,133,000 JPY
9,036,883,000 JPY
1,444,032,000 JPY
1,431,450,000 JPY
1,444,032,000 JPY
6,344,455,000 JPY
9,036,883,000 JPY
2,100,000,000 JPY
1,562,450,000 JPY
Liabilities and net assets
16,560,573,000 JPY
17,021,767,000 JPY
14,676,241,000 JPY
14,261,194,000 JPY
Liabilities
Current liabilities
Current portion of long-term borrowings
593,224,000 JPY
593,224,000 JPY
200,748,000 JPY
200,748,000 JPY
Deposits received
Provisions
Provision for bonuses
13,980,000 JPY
15,966,000 JPY
16,507,000 JPY
14,796,000 JPY
Non-current liabilities
Other liabilities
Other liabilities
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.