Statement Of Changes In Equity

WA,Inc. - Filing #7265865

Concept	2024-02-01 to 2025-01-31	As at 2025-01-31	2024-02-01 to 2025-01-31	2024-02-01 to 2025-01-31	2024-02-01 to 2025-01-31	2024-02-01 to 2025-01-31	2024-02-01 to 2025-01-31	2024-02-01 to 2025-01-31	As at 2025-01-31	As at 2025-01-31	2024-02-01 to 2025-01-31	As at 2025-01-31	As at 2025-01-31	As at 2025-01-31	As at 2025-01-31	2024-02-01 to 2025-01-31	2024-02-01 to 2025-01-31	As at 2025-01-31	2024-02-01 to 2025-01-31	2024-02-01 to 2025-01-31	2024-02-01 to 2025-01-31	As at 2025-01-31	As at 2025-01-31	As at 2025-01-31	2024-02-01 to 2025-01-31	2024-02-01 to 2025-01-31	As at 2025-01-31	2024-02-01 to 2025-01-31	As at 2025-01-31	As at 2025-01-31	As at 2025-01-31	As at 2025-01-31	2023-02-01 to 2024-01-31	As at 2024-01-31	2023-02-01 to 2024-01-31	2023-02-01 to 2024-01-31	As at 2024-01-31	2023-02-01 to 2024-01-31	As at 2024-01-31	2023-02-01 to 2024-01-31	2023-02-01 to 2024-01-31	As at 2024-01-31	2023-02-01 to 2024-01-31	As at 2024-01-31	2023-02-01 to 2024-01-31	2023-02-01 to 2024-01-31	As at 2024-01-31	As at 2024-01-31	2023-02-01 to 2024-01-31	2023-02-01 to 2024-01-31	As at 2024-01-31	2023-02-01 to 2024-01-31	2023-02-01 to 2024-01-31	As at 2024-01-31	2023-02-01 to 2024-01-31	As at 2024-01-31	As at 2024-01-31	As at 2024-01-31	As at 2024-01-31	2023-02-01 to 2024-01-31	As at 2024-01-31	As at 2024-01-31	As at 2024-01-31	2023-02-01 to 2024-01-31	As at 2023-01-31	As at 2023-01-31	As at 2023-01-31	As at 2023-01-31	As at 2023-01-31	As at 2023-01-31	As at 2023-01-31	As at 2023-01-31	As at 2023-01-31	As at 2023-01-31	As at 2023-01-31	As at 2023-01-31	As at 2023-01-31	As at 2023-01-31	As at 2023-01-31	As at 2023-01-31
Statement of changes in equity
Statement of changes in equity
Net assets	—	-207,000 JPY	—	—	—	—	—	—	10,000 JPY	-207,000 JPY	—	291,698,000 JPY	1,604,704,000 JPY	1,654,739,000 JPY	10,000 JPY	—	—	1,604,704,000 JPY	—	—	—	8,739,269,000 JPY	7,198,746,000 JPY	5,480,033,000 JPY	—	—	8,739,280,000 JPY	—	1,654,739,000 JPY	10,457,982,000 JPY	291,709,000 JPY	10,749,692,000 JPY	—	-158,000 JPY	—	—	-158,000 JPY	—	1,651,945,000 JPY	—	—	6,483,085,000 JPY	—	4,959,408,000 JPY	—	—	8,213,112,000 JPY	1,601,916,000 JPY	—	—	-20,757,000 JPY	—	—	9,938,610,000 JPY	—	1,651,945,000 JPY	-20,757,000 JPY	9,736,789,000 JPY	201,821,000 JPY	—	1,601,916,000 JPY	222,578,000 JPY	8,192,354,000 JPY	—	70,270,000 JPY	-36,872,000 JPY	-70,000 JPY	-70,000 JPY	107,142,000 JPY	1,650,757,000 JPY	1,650,757,000 JPY	4,449,041,000 JPY	8,689,802,000 JPY	7,663,587,000 JPY	-36,872,000 JPY	1,600,730,000 JPY	1,600,730,000 JPY	7,700,459,000 JPY	5,438,385,000 JPY	8,760,072,000 JPY
Changes during period
Issuance of new shares	2,787,000 JPY	—	5,582,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	5,582,000 JPY	5,582,000 JPY	—	5,582,000 JPY	2,794,000 JPY	2,794,000 JPY	—	—	—	—	—	—	2,787,000 JPY	—	—	—	—	—	—	2,374,000 JPY	—	—	—	—	—	—	—	2,374,000 JPY	—	1,188,000 JPY	1,188,000 JPY	—	—	—	1,186,000 JPY	—	—	—	—	2,374,000 JPY	—	—	—	—	2,374,000 JPY	—	—	—	1,186,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Dividends of surplus	—	—	-281,195,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	-281,195,000 JPY	-281,195,000 JPY	—	-281,195,000 JPY	—	—	—	—	—	-281,195,000 JPY	-281,195,000 JPY	—	—	—	—	—	—	—	—	-119,087,000 JPY	—	—	-119,087,000 JPY	—	—	—	—	-119,087,000 JPY	—	—	—	—	—	—	—	—	—	-119,087,000 JPY	—	-119,087,000 JPY	—	—	—	—	-119,087,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit (loss)	—	—	801,820,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	801,820,000 JPY	996,856,000 JPY	—	—	—	—	—	—	—	—	801,820,000 JPY	—	—	—	—	—	—	—	—	1,163,788,000 JPY	—	—	629,454,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	629,454,000 JPY	—	—	—	—	629,454,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	—	—	—	20,767,000 JPY	69,120,000 JPY	89,887,000 JPY	—	—	20,767,000 JPY	—	—	—	—	20,767,000 JPY	89,887,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	115,436,000 JPY	—	131,551,000 JPY	—	—	—	—	—	131,551,000 JPY	—	—	—	—	—	—	—	16,114,000 JPY	—	—	16,114,000 JPY	—	—	—	—	—	—	—	16,114,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	2,787,000 JPY	—	526,157,000 JPY	-49,000 JPY	-49,000 JPY	20,767,000 JPY	69,120,000 JPY	89,887,000 JPY	—	—	20,767,000 JPY	—	—	—	—	546,925,000 JPY	811,081,000 JPY	—	721,193,000 JPY	2,794,000 JPY	2,794,000 JPY	—	—	—	715,660,000 JPY	520,625,000 JPY	—	2,787,000 JPY	—	—	—	—	115,436,000 JPY	—	1,178,537,000 JPY	-87,000 JPY	—	510,366,000 JPY	—	-87,000 JPY	131,551,000 JPY	—	1,046,986,000 JPY	—	1,188,000 JPY	1,188,000 JPY	—	—	16,114,000 JPY	1,186,000 JPY	—	16,114,000 JPY	1,044,700,000 JPY	—	512,652,000 JPY	—	—	—	—	528,767,000 JPY	—	—	—	1,186,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—