Statement Of Changes In Equity

LIGHTWORKS Corporation - Filing #7265744

Concept	2024-02-01 to 2025-01-31	As at 2025-01-31	2024-02-01 to 2025-01-31	2024-02-01 to 2025-01-31	2024-02-01 to 2025-01-31	As at 2025-01-31	2024-02-01 to 2025-01-31	2024-02-01 to 2025-01-31	2024-02-01 to 2025-01-31	2024-02-01 to 2025-01-31	2024-02-01 to 2025-01-31	As at 2025-01-31	As at 2025-01-31	2024-02-01 to 2025-01-31	As at 2025-01-31	As at 2025-01-31	As at 2025-01-31	2024-02-01 to 2025-01-31	As at 2025-01-31	As at 2025-01-31	2024-02-01 to 2025-01-31	2024-02-01 to 2025-01-31	As at 2025-01-31	2024-02-01 to 2025-01-31	As at 2025-01-31	2024-02-01 to 2025-01-31	2024-02-01 to 2025-01-31	As at 2025-01-31	2024-02-01 to 2025-01-31	As at 2025-01-31	As at 2025-01-31	As at 2025-01-31	As at 2025-01-31	2024-02-01 to 2025-01-31	2024-02-01 to 2025-01-31	2024-02-01 to 2025-01-31	2024-02-01 to 2025-01-31	As at 2025-01-31	2024-02-01 to 2025-01-31	As at 2025-01-31	As at 2025-01-31	As at 2025-01-31	As at 2025-01-31	As at 2025-01-31	2023-02-01 to 2024-01-31	2023-02-01 to 2024-01-31	As at 2024-01-31	2023-02-01 to 2024-01-31	2023-02-01 to 2024-01-31	2023-02-01 to 2024-01-31	As at 2024-01-31	As at 2024-01-31	2023-02-01 to 2024-01-31	2023-02-01 to 2024-01-31	As at 2024-01-31	2023-02-01 to 2024-01-31	2023-02-01 to 2024-01-31	As at 2024-01-31	2023-02-01 to 2024-01-31	As at 2024-01-31	2023-02-01 to 2024-01-31	2023-02-01 to 2024-01-31	As at 2024-01-31	As at 2024-01-31	As at 2024-01-31	2023-02-01 to 2024-01-31	As at 2024-01-31	2023-02-01 to 2024-01-31	2023-02-01 to 2024-01-31	As at 2024-01-31	2023-02-01 to 2024-01-31	2023-02-01 to 2024-01-31	As at 2024-01-31	2023-02-01 to 2024-01-31	As at 2024-01-31	As at 2024-01-31	2023-02-01 to 2024-01-31	As at 2024-01-31	As at 2024-01-31	As at 2024-01-31	As at 2024-01-31	2023-02-01 to 2024-01-31	As at 2024-01-31	As at 2024-01-31	As at 2024-01-31	2023-02-01 to 2024-01-31	2023-02-01 to 2024-01-31	As at 2024-01-31	As at 2023-01-31	As at 2023-01-31	As at 2023-01-31	As at 2023-01-31	As at 2023-01-31	As at 2023-01-31	As at 2023-01-31	As at 2023-01-31	As at 2023-01-31	As at 2023-01-31	As at 2023-01-31	As at 2023-01-31	As at 2023-01-31	As at 2023-01-31	As at 2023-01-31	As at 2023-01-31	As at 2023-01-31	As at 2023-01-31	As at 2023-01-31	As at 2023-01-31	As at 2023-01-31	As at 2023-01-31
Statement of changes in equity
Statement of changes in equity
Net assets	—	JPY	—	—	—	385,155,000 JPY	—	—	—	—	—	-878,000 JPY	JPY	—	3,415,000 JPY	12,950,000 JPY	191,042,000 JPY	—	142,542,000 JPY	-878,000 JPY	—	—	393,932,000 JPY	—	9,377,000 JPY	—	—	194,112,000 JPY	—	239,680,000 JPY	767,378,000 JPY	387,631,000 JPY	236,264,000 JPY	—	—	—	—	766,500,000 JPY	—	142,542,000 JPY	924,107,000 JPY	12,072,000 JPY	-878,000 JPY	945,557,000 JPY	—	—	JPY	—	—	—	10,438,000 JPY	JPY	—	—	142,542,000 JPY	—	—	425,906,000 JPY	—	251,517,000 JPY	—	—	782,630,000 JPY	191,042,000 JPY	385,155,000 JPY	—	254,932,000 JPY	—	—	-825,000 JPY	—	—	977,470,000 JPY	—	194,112,000 JPY	-825,000 JPY	—	142,542,000 JPY	-825,000 JPY	962,381,000 JPY	4,649,000 JPY	—	393,932,000 JPY	5,475,000 JPY	781,805,000 JPY	—	—	3,415,000 JPY	1,894,000 JPY	-792,000 JPY	JPY	172,830,000 JPY	JPY	2,687,000 JPY	142,542,000 JPY	142,542,000 JPY	169,414,000 JPY	194,112,000 JPY	-792,000 JPY	6,995,000 JPY	824,807,000 JPY	699,735,000 JPY	-792,000 JPY	393,932,000 JPY	191,042,000 JPY	385,155,000 JPY	700,528,000 JPY	288,332,000 JPY	833,697,000 JPY	3,415,000 JPY
Changes during period
Dividends of surplus	—	—	-232,349,000 JPY	—	—	—	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	-232,349,000 JPY	-232,349,000 JPY	—	-232,349,000 JPY	—	—	—	—	—	—	—	—	—	-232,349,000 JPY	-232,349,000 JPY	—	-232,349,000 JPY	—	—	—	—	—	—	—	—	—	—	-84,041,000 JPY	—	—	—	—	-84,041,000 JPY	—	—	—	—	—	-84,041,000 JPY	—	—	—	—	—	—	—	—	-84,041,000 JPY	—	—	—	-84,041,000 JPY	—	-84,041,000 JPY	—	—	—	—	—	—	—	-84,041,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit (loss)	—	—	217,096,000 JPY	—	—	—	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	217,096,000 JPY	196,229,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	217,096,000 JPY	—	217,096,000 JPY	—	—	—	—	—	—	—	—	—	—	225,058,000 JPY	—	—	—	—	166,143,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	166,143,000 JPY	—	—	—	—	—	166,143,000 JPY	—	—	—	—	—	—	—	166,143,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	JPY	—	JPY	—	-52,000 JPY	JPY	—	7,475,000 JPY	7,422,000 JPY	—	—	-52,000 JPY	—	—	—	—	—	—	-52,000 JPY	6,361,000 JPY	—	—	—	—	-1,060,000 JPY	—	—	—	—	—	—	—	—	-52,000 JPY	—	—	—	—	—	—	—	—	2,788,000 JPY	3,443,000 JPY	—	6,198,000 JPY	JPY	—	—	—	—	-32,000 JPY	—	—	2,755,000 JPY	—	—	—	—	—	—	—	—	-32,000 JPY	—	JPY	—	—	-32,000 JPY	—	—	JPY	—	—	JPY	—	—	—	—	-32,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	JPY	—	-15,252,000 JPY	JPY	JPY	—	-52,000 JPY	JPY	JPY	7,475,000 JPY	7,422,000 JPY	—	—	-52,000 JPY	—	—	—	JPY	—	—	-15,305,000 JPY	-31,912,000 JPY	—	-38,274,000 JPY	—	JPY	-1,060,000 JPY	—	JPY	—	—	—	—	-38,274,000 JPY	-15,252,000 JPY	-52,000 JPY	-15,252,000 JPY	—	JPY	—	—	—	—	—	2,788,000 JPY	3,443,000 JPY	—	143,772,000 JPY	JPY	JPY	—	—	82,102,000 JPY	-32,000 JPY	—	JPY	2,755,000 JPY	—	137,574,000 JPY	—	JPY	JPY	—	—	—	-32,000 JPY	—	82,102,000 JPY	JPY	—	-32,000 JPY	137,574,000 JPY	—	82,102,000 JPY	—	—	JPY	—	—	—	—	82,069,000 JPY	—	—	—	JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—