Semi-Annual Consolidated Statement Of Cash Flows

Morozoff Limited - Filing #7265708

Concept As at
2025-01-31
2024-02-01 to
2025-01-31
2024-02-01 to
2025-01-31
As at
2024-01-31
2023-02-01 to
2024-01-31
2023-02-01 to
2024-01-31
As at
2023-01-31
Semi-annual consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
2,033,694,000 JPY
2,134,169,000 JPY
2,683,867,000 JPY
2,623,779,000 JPY
Depreciation
774,065,000 JPY
727,739,000 JPY
Impairment losses
287,360,000 JPY
37,962,000 JPY
Increase (decrease) in allowance for doubtful accounts
2,500,000 JPY
-500,000 JPY
Interest and dividend income
-30,771,000 JPY
-32,286,000 JPY
Interest expenses
23,151,000 JPY
23,450,000 JPY
Increase (decrease) in retirement benefit liability
465,000 JPY
1,460,000 JPY
Increase (decrease) in provision for bonuses
12,520,000 JPY
-21,130,000 JPY
Decrease (increase) in trade receivables
-160,996,000 JPY
-153,560,000 JPY
Decrease (increase) in inventories
-215,144,000 JPY
-265,559,000 JPY
Increase (decrease) in trade payables
-1,754,122,000 JPY
324,078,000 JPY
Other, net
15,635,000 JPY
43,473,000 JPY
Subtotal
428,239,000 JPY
3,095,937,000 JPY
Interest and dividends received
30,152,000 JPY
32,236,000 JPY
Interest paid
-25,309,000 JPY
-23,943,000 JPY
Income taxes paid
-994,300,000 JPY
-986,834,000 JPY
Net cash provided by (used in) operating activities
-561,218,000 JPY
2,117,394,000 JPY
Cash flows from investing activities
Purchase of securities
-1,298,383,000 JPY
-999,912,000 JPY
Purchase of investment securities
-3,108,000 JPY
-3,984,000 JPY
Proceeds from sale of investment securities
622,190,000 JPY
175,309,000 JPY
Loan advances
-15,940,000 JPY
-2,400,000 JPY
Proceeds from collection of loans receivable
3,290,000 JPY
1,004,000 JPY
Net cash provided by (used in) investing activities
-679,316,000 JPY
-456,741,000 JPY
Cash flows from financing activities
Dividends paid
-916,449,000 JPY
-455,739,000 JPY
Net cash provided by (used in) financing activities
-1,822,737,000 JPY
-1,011,282,000 JPY
Effect of exchange rate change on cash and cash equivalents
17,161,000 JPY
36,587,000 JPY
Net increase (decrease) in cash and cash equivalents
-3,046,110,000 JPY
685,958,000 JPY
Cash and cash equivalents
3,594,650,000 JPY
6,640,761,000 JPY
5,647,290,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.