Concept As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
5,626,000,000 JPY
467,000,000 JPY
4,909,000,000 JPY
411,000,000 JPY
Investments in leases
0 JPY
0 JPY
Merchandise and finished goods
65,000,000 JPY
57,000,000 JPY
121,000,000 JPY
78,000,000 JPY
Advance payments to suppliers
19,611,000,000 JPY
18,364,000,000 JPY
17,315,000,000 JPY
15,279,000,000 JPY
Raw materials and supplies
12,000,000 JPY
8,000,000 JPY
29,000,000 JPY
24,000,000 JPY
Allowance for doubtful accounts
-4,000,000 JPY
-24,000,000 JPY
-3,000,000 JPY
-9,000,000 JPY
Current assets
114,813,000,000 JPY
104,420,000,000 JPY
103,099,000,000 JPY
92,920,000,000 JPY
Other
1,656,000,000 JPY
1,116,000,000 JPY
1,503,000,000 JPY
1,019,000,000 JPY
Non-current assets
Property, plant and equipment
3,386,000,000 JPY
1,401,000,000 JPY
3,098,000,000 JPY
1,204,000,000 JPY
Land
524,000,000 JPY
524,000,000 JPY
Buildings
Buildings, net
1,065,000,000 JPY
483,000,000 JPY
1,161,000,000 JPY
534,000,000 JPY
Leased assets, net
1,370,000,000 JPY
620,000,000 JPY
922,000,000 JPY
305,000,000 JPY
Construction in progress
11,000,000 JPY
7,000,000 JPY
0 JPY
JPY
Accumulated depreciation
-7,460,000,000 JPY
-7,630,000,000 JPY
Property, plant and equipment
Own-used assets
Leased assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
414,000,000 JPY
290,000,000 JPY
488,000,000 JPY
364,000,000 JPY
Intangible assets
Software
4,893,000,000 JPY
4,532,000,000 JPY
4,680,000,000 JPY
4,316,000,000 JPY
Intangible assets
5,758,000,000 JPY
4,535,000,000 JPY
5,903,000,000 JPY
4,320,000,000 JPY
Leased assets
717,000,000 JPY
JPY
983,000,000 JPY
0 JPY
Other
147,000,000 JPY
239,000,000 JPY
Other intangible assets
Telephone subscription right
3,000,000 JPY
3,000,000 JPY
Investments and other assets
9,375,000,000 JPY
12,521,000,000 JPY
9,791,000,000 JPY
12,969,000,000 JPY
Investment securities
3,071,000,000 JPY
1,791,000,000 JPY
3,182,000,000 JPY
1,879,000,000 JPY
Shares of subsidiaries and associates
5,105,000,000 JPY
5,229,000,000 JPY
Long-term loans receivable from subsidiaries and associates
JPY
951,000,000 JPY
352,000,000 JPY
609,000,000 JPY
Deferred tax assets
2,647,000,000 JPY
1,997,000,000 JPY
2,926,000,000 JPY
2,232,000,000 JPY
Allowance for doubtful accounts
-1,000,000 JPY
-936,000,000 JPY
-354,000,000 JPY
-589,000,000 JPY
Other
145,000,000 JPY
104,000,000 JPY
159,000,000 JPY
102,000,000 JPY
Investments and other assets
Investments in capital of subsidiaries and associates
168,000,000 JPY
168,000,000 JPY
Non-current assets
18,520,000,000 JPY
18,458,000,000 JPY
18,793,000,000 JPY
18,494,000,000 JPY
Other assets
Other assets
Assets
133,333,000,000 JPY
122,879,000,000 JPY
121,892,000,000 JPY
111,415,000,000 JPY
Liabilities and net assets
Non-current liabilities
2,739,000,000 JPY
1,802,000,000 JPY
2,333,000,000 JPY
1,392,000,000 JPY
Other
308,000,000 JPY
9,000,000 JPY
198,000,000 JPY
2,000,000 JPY
Lease liabilities
1,362,000,000 JPY
433,000,000 JPY
1,173,000,000 JPY
155,000,000 JPY
Asset retirement obligations
849,000,000 JPY
756,000,000 JPY
854,000,000 JPY
753,000,000 JPY
Current liabilities
47,622,000,000 JPY
47,612,000,000 JPY
45,687,000,000 JPY
45,068,000,000 JPY
Accounts payable - trade
14,870,000,000 JPY
13,475,000,000 JPY
Accounts payable - other
1,699,000,000 JPY
1,702,000,000 JPY
Accrued expenses
6,403,000,000 JPY
4,657,000,000 JPY
6,572,000,000 JPY
4,809,000,000 JPY
Income taxes payable
3,462,000,000 JPY
2,872,000,000 JPY
3,075,000,000 JPY
2,303,000,000 JPY
Accrued consumption taxes
2,088,000,000 JPY
1,807,000,000 JPY
Deposits received
6,424,000,000 JPY
6,750,000,000 JPY
Other
6,586,000,000 JPY
6,034,000,000 JPY
Liabilities
50,362,000,000 JPY
49,414,000,000 JPY
48,021,000,000 JPY
46,460,000,000 JPY
Shareholders' equity
81,953,000,000 JPY
73,178,000,000 JPY
73,080,000,000 JPY
64,719,000,000 JPY
Share capital
8,180,000,000 JPY
8,180,000,000 JPY
8,180,000,000 JPY
8,180,000,000 JPY
Capital surplus
15,270,000,000 JPY
15,286,000,000 JPY
15,270,000,000 JPY
15,286,000,000 JPY
Legal capital surplus
15,285,000,000 JPY
15,285,000,000 JPY
Other capital surplus
0 JPY
0 JPY
Retained earnings
58,909,000,000 JPY
50,118,000,000 JPY
50,045,000,000 JPY
41,669,000,000 JPY
Legal retained earnings
160,000,000 JPY
160,000,000 JPY
Other retained earnings
Retained earnings brought forward
43,758,000,000 JPY
35,308,000,000 JPY
Treasury shares
-406,000,000 JPY
-406,000,000 JPY
-416,000,000 JPY
-416,000,000 JPY
Valuation and translation adjustments
1,018,000,000 JPY
285,000,000 JPY
758,000,000 JPY
234,000,000 JPY
Valuation difference on available-for-sale securities
285,000,000 JPY
285,000,000 JPY
234,000,000 JPY
234,000,000 JPY
Net assets
-406,000,000 JPY
732,000,000 JPY
285,000,000 JPY
82,971,000,000 JPY
160,000,000 JPY
0 JPY
8,180,000,000 JPY
285,000,000 JPY
285,000,000 JPY
81,953,000,000 JPY
1,018,000,000 JPY
8,180,000,000 JPY
15,270,000,000 JPY
73,464,000,000 JPY
58,909,000,000 JPY
43,758,000,000 JPY
73,178,000,000 JPY
15,285,000,000 JPY
6,200,000,000 JPY
15,286,000,000 JPY
-406,000,000 JPY
50,118,000,000 JPY
JPY
73,871,000,000 JPY
73,080,000,000 JPY
41,669,000,000 JPY
-416,000,000 JPY
64,954,000,000 JPY
234,000,000 JPY
234,000,000 JPY
35,308,000,000 JPY
15,270,000,000 JPY
15,285,000,000 JPY
15,286,000,000 JPY
64,719,000,000 JPY
50,045,000,000 JPY
160,000,000 JPY
6,200,000,000 JPY
-416,000,000 JPY
8,180,000,000 JPY
234,000,000 JPY
8,180,000,000 JPY
758,000,000 JPY
0 JPY
32,000,000 JPY
524,000,000 JPY
155,000,000 JPY
-31,000,000 JPY
6,200,000,000 JPY
527,000,000 JPY
57,874,000,000 JPY
34,284,000,000 JPY
-31,000,000 JPY
65,471,000,000 JPY
155,000,000 JPY
160,000,000 JPY
155,000,000 JPY
371,000,000 JPY
8,180,000,000 JPY
8,180,000,000 JPY
JPY
27,923,000,000 JPY
19,000,000 JPY
64,925,000,000 JPY
15,285,000,000 JPY
15,285,000,000 JPY
15,285,000,000 JPY
57,719,000,000 JPY
41,489,000,000 JPY
Liabilities and net assets
133,333,000,000 JPY
122,879,000,000 JPY
121,892,000,000 JPY
111,415,000,000 JPY
Liabilities
Current liabilities
Lease liabilities
741,000,000 JPY
189,000,000 JPY
748,000,000 JPY
143,000,000 JPY
Contract liabilities
15,872,000,000 JPY
14,596,000,000 JPY
14,296,000,000 JPY
13,206,000,000 JPY
Deposits received
Non-current liabilities
Long-term accounts payable - other
56,000,000 JPY
38,000,000 JPY
Other liabilities
Other liabilities
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.