Concept As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
6,354,000,000 JPY
549,000,000 JPY
5,626,000,000 JPY
467,000,000 JPY
Merchandise and finished goods
106,000,000 JPY
74,000,000 JPY
65,000,000 JPY
57,000,000 JPY
Advance payments to suppliers
21,629,000,000 JPY
19,297,000,000 JPY
19,611,000,000 JPY
18,364,000,000 JPY
Raw materials and supplies
14,000,000 JPY
9,000,000 JPY
12,000,000 JPY
8,000,000 JPY
Allowance for doubtful accounts
JPY
-27,000,000 JPY
-4,000,000 JPY
-24,000,000 JPY
Other
1,430,000,000 JPY
981,000,000 JPY
1,656,000,000 JPY
1,116,000,000 JPY
Current assets
119,058,000,000 JPY
106,642,000,000 JPY
114,813,000,000 JPY
104,420,000,000 JPY
Non-current assets
Property, plant and equipment
Land
524,000,000 JPY
524,000,000 JPY
Property, plant and equipment
3,572,000,000 JPY
1,676,000,000 JPY
3,386,000,000 JPY
1,401,000,000 JPY
Buildings
Buildings, net
1,137,000,000 JPY
554,000,000 JPY
1,065,000,000 JPY
483,000,000 JPY
Leased assets, net
1,455,000,000 JPY
854,000,000 JPY
1,370,000,000 JPY
620,000,000 JPY
Construction in progress
22,000,000 JPY
15,000,000 JPY
11,000,000 JPY
7,000,000 JPY
Accumulated depreciation
-7,633,000,000 JPY
-7,460,000,000 JPY
Own-used assets
Leased assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
415,000,000 JPY
252,000,000 JPY
414,000,000 JPY
290,000,000 JPY
Vehicles
Vehicles, net
17,000,000 JPY
JPY
Intangible assets
Goodwill
5,506,000,000 JPY
JPY
2,000,000 JPY
1,000,000 JPY
21,000,000 JPY
5,532,000,000 JPY
72,000,000 JPY
7,000,000 JPY
4,000,000 JPY
JPY
57,000,000 JPY
143,000,000 JPY
Software
5,581,000,000 JPY
5,295,000,000 JPY
4,893,000,000 JPY
4,532,000,000 JPY
Intangible assets
14,696,000,000 JPY
5,298,000,000 JPY
5,758,000,000 JPY
4,535,000,000 JPY
Other
5,000,000 JPY
4,000,000 JPY
Leased assets
481,000,000 JPY
717,000,000 JPY
Other intangible assets
Telephone subscription right
3,000,000 JPY
3,000,000 JPY
Investments and other assets
Investment securities
3,388,000,000 JPY
1,565,000,000 JPY
3,071,000,000 JPY
1,791,000,000 JPY
Shares of subsidiaries and associates
13,062,000,000 JPY
5,105,000,000 JPY
Investments and other assets
10,004,000,000 JPY
21,165,000,000 JPY
9,375,000,000 JPY
12,521,000,000 JPY
Long-term loans receivable from subsidiaries and associates
1,871,000,000 JPY
951,000,000 JPY
Deferred tax assets
2,608,000,000 JPY
1,995,000,000 JPY
2,647,000,000 JPY
1,997,000,000 JPY
Allowance for doubtful accounts
-1,000,000 JPY
-973,000,000 JPY
-1,000,000 JPY
-936,000,000 JPY
Other
158,000,000 JPY
106,000,000 JPY
145,000,000 JPY
104,000,000 JPY
Investments in capital of subsidiaries and associates
168,000,000 JPY
168,000,000 JPY
Non-current assets
28,273,000,000 JPY
28,140,000,000 JPY
18,520,000,000 JPY
18,458,000,000 JPY
Other assets
Other assets
Assets
147,331,000,000 JPY
134,782,000,000 JPY
133,333,000,000 JPY
122,879,000,000 JPY
Liabilities
Current liabilities
Deposits received
5,512,000,000 JPY
6,424,000,000 JPY
Accounts payable - trade
14,428,000,000 JPY
14,870,000,000 JPY
Accounts payable - other
1,619,000,000 JPY
1,699,000,000 JPY
Lease liabilities
807,000,000 JPY
302,000,000 JPY
741,000,000 JPY
189,000,000 JPY
Accrued expenses
6,485,000,000 JPY
4,754,000,000 JPY
6,403,000,000 JPY
4,657,000,000 JPY
Income taxes payable
3,721,000,000 JPY
3,178,000,000 JPY
3,462,000,000 JPY
2,872,000,000 JPY
Other
7,152,000,000 JPY
6,586,000,000 JPY
Deposits received
Contract liabilities
18,939,000,000 JPY
17,400,000,000 JPY
15,872,000,000 JPY
14,596,000,000 JPY
Current liabilities
52,544,000,000 JPY
50,373,000,000 JPY
47,622,000,000 JPY
47,612,000,000 JPY
Accrued consumption taxes
2,809,000,000 JPY
2,088,000,000 JPY
Non-current liabilities
Non-current liabilities
3,592,000,000 JPY
1,737,000,000 JPY
2,739,000,000 JPY
1,802,000,000 JPY
Other
1,385,000,000 JPY
20,000,000 JPY
308,000,000 JPY
9,000,000 JPY
Lease liabilities
1,149,000,000 JPY
552,000,000 JPY
1,362,000,000 JPY
433,000,000 JPY
Asset retirement obligations
954,000,000 JPY
780,000,000 JPY
849,000,000 JPY
756,000,000 JPY
Long-term accounts payable - other
63,000,000 JPY
56,000,000 JPY
Liabilities
56,137,000,000 JPY
52,111,000,000 JPY
50,362,000,000 JPY
49,414,000,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
89,920,000,000 JPY
82,448,000,000 JPY
81,953,000,000 JPY
73,178,000,000 JPY
Share capital
8,180,000,000 JPY
8,180,000,000 JPY
8,180,000,000 JPY
8,180,000,000 JPY
Capital surplus
15,270,000,000 JPY
15,286,000,000 JPY
15,270,000,000 JPY
15,286,000,000 JPY
Legal capital surplus
15,285,000,000 JPY
15,285,000,000 JPY
Other capital surplus
0 JPY
0 JPY
Retained earnings
66,858,000,000 JPY
59,371,000,000 JPY
58,909,000,000 JPY
50,118,000,000 JPY
Legal retained earnings
160,000,000 JPY
160,000,000 JPY
Other retained earnings
Retained earnings brought forward
53,010,000,000 JPY
43,758,000,000 JPY
Treasury shares
-389,000,000 JPY
-389,000,000 JPY
-406,000,000 JPY
-406,000,000 JPY
Valuation and translation adjustments
1,274,000,000 JPY
222,000,000 JPY
1,018,000,000 JPY
285,000,000 JPY
Valuation difference on available-for-sale securities
222,000,000 JPY
222,000,000 JPY
285,000,000 JPY
285,000,000 JPY
Net assets
222,000,000 JPY
-389,000,000 JPY
-389,000,000 JPY
15,286,000,000 JPY
15,285,000,000 JPY
8,180,000,000 JPY
222,000,000 JPY
15,270,000,000 JPY
1,051,000,000 JPY
91,194,000,000 JPY
0 JPY
59,371,000,000 JPY
82,448,000,000 JPY
66,858,000,000 JPY
160,000,000 JPY
53,010,000,000 JPY
222,000,000 JPY
82,671,000,000 JPY
8,180,000,000 JPY
89,920,000,000 JPY
1,274,000,000 JPY
6,200,000,000 JPY
JPY
285,000,000 JPY
285,000,000 JPY
160,000,000 JPY
8,180,000,000 JPY
58,909,000,000 JPY
43,758,000,000 JPY
73,178,000,000 JPY
15,285,000,000 JPY
15,286,000,000 JPY
-406,000,000 JPY
50,118,000,000 JPY
-406,000,000 JPY
732,000,000 JPY
82,971,000,000 JPY
0 JPY
8,180,000,000 JPY
285,000,000 JPY
81,953,000,000 JPY
1,018,000,000 JPY
15,270,000,000 JPY
73,464,000,000 JPY
6,200,000,000 JPY
234,000,000 JPY
524,000,000 JPY
234,000,000 JPY
-416,000,000 JPY
758,000,000 JPY
73,871,000,000 JPY
41,669,000,000 JPY
-416,000,000 JPY
160,000,000 JPY
8,180,000,000 JPY
8,180,000,000 JPY
35,308,000,000 JPY
0 JPY
32,000,000 JPY
73,080,000,000 JPY
64,954,000,000 JPY
234,000,000 JPY
15,270,000,000 JPY
15,285,000,000 JPY
15,286,000,000 JPY
64,719,000,000 JPY
50,045,000,000 JPY
6,200,000,000 JPY
Liabilities and net assets
147,331,000,000 JPY
134,782,000,000 JPY
133,333,000,000 JPY
122,879,000,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.