Concept As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2025-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
3,938,362,000 JPY
9,738,132,000 JPY
11,969,936,000 JPY
4,484,349,000 JPY
Accounts receivable - trade
9,000 JPY
JPY
Accounts receivable - other
55,164,000 JPY
296,086,000 JPY
164,640,000 JPY
57,673,000 JPY
Prepaid expenses
4,238,000 JPY
2,309,000 JPY
Merchandise and finished goods
579,643,000 JPY
542,907,000 JPY
Raw materials and supplies
95,000 JPY
43,138,000 JPY
41,420,000 JPY
97,000 JPY
Allowance for doubtful accounts
-3,065,000 JPY
-1,727,000 JPY
Current assets
4,036,769,000 JPY
12,830,576,000 JPY
14,646,409,000 JPY
4,545,869,000 JPY
Other
2,898,000 JPY
160,725,000 JPY
118,039,000 JPY
1,438,000 JPY
Non-current assets
Property, plant and equipment
49,793,000 JPY
3,828,699,000 JPY
1,641,330,000 JPY
50,532,000 JPY
Land
47,772,000 JPY
1,895,572,000 JPY
686,650,000 JPY
47,772,000 JPY
Buildings
Buildings, net
50,368,000 JPY
82,502,000 JPY
Other, net
381,637,000 JPY
324,154,000 JPY
Accumulated impairment
-48,919,000 JPY
-847,090,000 JPY
-940,598,000 JPY
-80,937,000 JPY
Other
2,426,473,000 JPY
2,133,077,000 JPY
Accumulated depreciation
-2,044,835,000 JPY
-1,808,923,000 JPY
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
572,000 JPY
1,195,000 JPY
Vehicles
Vehicles, net
JPY
0 JPY
Intangible assets
Intangible assets
7,342,000 JPY
556,533,000 JPY
329,445,000 JPY
3,650,000 JPY
Software
3,748,000 JPY
57,000 JPY
Leasehold interests in land
3,270,000 JPY
3,270,000 JPY
Goodwill
318,664,000 JPY
JPY
146,755,000 JPY
465,419,000 JPY
JPY
136,510,000 JPY
116,499,000 JPY
253,009,000 JPY
Other
91,114,000 JPY
76,435,000 JPY
Telephone subscription right
323,000 JPY
323,000 JPY
Other intangible assets
Investments and other assets
Investment securities
7,270,000 JPY
2,335,369,000 JPY
2,183,383,000 JPY
7,594,000 JPY
Shares of subsidiaries and associates
5,187,365,000 JPY
5,165,346,000 JPY
Investments in capital
510,000 JPY
510,000 JPY
Investments and other assets
5,982,490,000 JPY
4,846,811,000 JPY
3,538,545,000 JPY
5,216,886,000 JPY
Long-term loans receivable
10,060,000 JPY
920,000 JPY
Long-term loans receivable from subsidiaries and associates
758,000,000 JPY
JPY
Deferred tax assets
10,124,000 JPY
169,373,000 JPY
172,351,000 JPY
24,438,000 JPY
Prepaid pension costs
2,145,000 JPY
1,978,000 JPY
Allowance for doubtful accounts
-3,000 JPY
-5,000 JPY
Other
3,118,000 JPY
1,165,377,000 JPY
51,546,000 JPY
3,010,000 JPY
Non-current assets
6,039,626,000 JPY
9,232,045,000 JPY
5,509,321,000 JPY
5,271,069,000 JPY
Other assets
Other assets
Assets
12,243,649,000 JPY
6,125,527,000 JPY
3,693,445,000 JPY
18,369,176,000 JPY
10,076,395,000 JPY
22,062,622,000 JPY
11,326,327,000 JPY
4,731,657,000 JPY
16,057,985,000 JPY
4,097,745,000 JPY
20,155,731,000 JPY
9,816,938,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
2,772,000 JPY
1,340,021,000 JPY
442,641,000 JPY
6,387,000 JPY
Long-term borrowings
407,134,000 JPY
2,552,000 JPY
Other
543,627,000 JPY
52,640,000 JPY
Asset retirement obligations
JPY
289,703,000 JPY
288,617,000 JPY
4,119,000 JPY
Provision for retirement benefits for directors (and other officers)
2,772,000 JPY
38,752,000 JPY
37,649,000 JPY
2,268,000 JPY
Current liabilities
80,453,000 JPY
3,485,095,000 JPY
3,272,362,000 JPY
115,997,000 JPY
Accounts payable - trade
5,000 JPY
2,069,988,000 JPY
1,738,112,000 JPY
JPY
Accounts payable - other
11,333,000 JPY
393,167,000 JPY
378,860,000 JPY
2,787,000 JPY
Accrued expenses
4,807,000 JPY
4,962,000 JPY
Income taxes payable
50,869,000 JPY
185,567,000 JPY
394,403,000 JPY
68,728,000 JPY
Deposits received
986,000 JPY
795,000 JPY
Other
10,195,000 JPY
650,292,000 JPY
622,969,000 JPY
11,280,000 JPY
Asset retirement obligations
JPY
25,250,000 JPY
Current liabilities
Current portion of long-term borrowings
100,000,000 JPY
52,006,000 JPY
Deposits received
Provision for bonuses
2,256,000 JPY
86,080,000 JPY
86,010,000 JPY
2,192,000 JPY
Provisions
Liabilities
2,486,245,000 JPY
2,347,462,000 JPY
-8,590,000 JPY
4,833,707,000 JPY
83,225,000 JPY
4,825,117,000 JPY
2,495,555,000 JPY
1,226,346,000 JPY
3,721,902,000 JPY
-6,898,000 JPY
3,715,004,000 JPY
122,385,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
9,990,026,000 JPY
17,172,397,000 JPY
16,379,075,000 JPY
9,691,184,000 JPY
Share capital
466,700,000 JPY
466,700,000 JPY
466,700,000 JPY
466,700,000 JPY
Capital surplus
1,531,643,000 JPY
1,393,764,000 JPY
1,391,999,000 JPY
1,529,877,000 JPY
Legal capital surplus
1,529,877,000 JPY
1,529,877,000 JPY
Other capital surplus
1,765,000 JPY
JPY
Retained earnings
8,694,674,000 JPY
16,014,924,000 JPY
15,117,995,000 JPY
8,292,226,000 JPY
Legal retained earnings
41,476,000 JPY
41,476,000 JPY
Other retained earnings
Retained earnings brought forward
5,082,854,000 JPY
4,680,406,000 JPY
Treasury shares
-702,991,000 JPY
-702,991,000 JPY
-597,619,000 JPY
-597,619,000 JPY
Valuation and translation adjustments
3,143,000 JPY
65,106,000 JPY
61,652,000 JPY
3,368,000 JPY
Valuation difference on available-for-sale securities
3,143,000 JPY
33,332,000 JPY
63,105,000 JPY
3,368,000 JPY
Net assets
200,000,000 JPY
3,370,343,000 JPY
-702,991,000 JPY
1,531,643,000 JPY
-702,991,000 JPY
3,143,000 JPY
41,476,000 JPY
1,529,877,000 JPY
466,700,000 JPY
33,332,000 JPY
1,393,764,000 JPY
31,774,000 JPY
1,765,000 JPY
8,694,674,000 JPY
9,990,026,000 JPY
16,014,924,000 JPY
5,082,854,000 JPY
9,993,170,000 JPY
466,700,000 JPY
17,172,397,000 JPY
65,106,000 JPY
3,143,000 JPY
17,237,504,000 JPY
200,000,000 JPY
3,370,343,000 JPY
-597,619,000 JPY
-597,619,000 JPY
466,700,000 JPY
15,117,995,000 JPY
4,680,406,000 JPY
-1,453,000 JPY
9,691,184,000 JPY
1,529,877,000 JPY
1,529,877,000 JPY
8,292,226,000 JPY
3,368,000 JPY
16,440,727,000 JPY
JPY
3,368,000 JPY
466,700,000 JPY
63,105,000 JPY
16,379,075,000 JPY
61,652,000 JPY
1,391,999,000 JPY
9,694,553,000 JPY
41,476,000 JPY
200,000,000 JPY
3,370,343,000 JPY
157,171,000 JPY
105,374,000 JPY
-597,619,000 JPY
7,888,584,000 JPY
-597,619,000 JPY
466,700,000 JPY
466,700,000 JPY
4,276,764,000 JPY
20,998,000 JPY
105,374,000 JPY
15,204,673,000 JPY
9,392,917,000 JPY
136,172,000 JPY
1,391,999,000 JPY
1,529,877,000 JPY
1,529,877,000 JPY
9,287,542,000 JPY
13,943,593,000 JPY
15,361,845,000 JPY
41,476,000 JPY
Liabilities and net assets
10,076,395,000 JPY
22,062,622,000 JPY
20,155,731,000 JPY
9,816,938,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.