Semi-Annual Consolidated Statement Of Cash Flows

SHOEI CO., LTD. - Filing #7264236

Concept 2024-10-01 to
2025-03-31
As at
2025-03-31
As at
2024-09-30
2023-10-01 to
2024-03-31
As at
2024-03-31
As at
2023-09-30
Semi-annual consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
4,331,482,000 JPY
5,341,996,000 JPY
Depreciation
671,393,000 JPY
755,088,000 JPY
Increase (decrease) in allowance for doubtful accounts
813,000 JPY
-1,261,000 JPY
Interest and dividend income
-8,890,000 JPY
-3,094,000 JPY
Interest expenses
10,628,000 JPY
16,832,000 JPY
Increase (decrease) in retirement benefit liability
-50,267,000 JPY
-30,334,000 JPY
Foreign exchange losses (gains)
-29,429,000 JPY
-30,730,000 JPY
Increase (decrease) in provision for bonuses
-2,200,000 JPY
13,600,000 JPY
Decrease (increase) in trade receivables
-661,938,000 JPY
-442,910,000 JPY
Decrease (increase) in inventories
-747,919,000 JPY
-2,779,514,000 JPY
Increase (decrease) in trade payables
281,472,000 JPY
1,348,092,000 JPY
Other, net
-5,684,000 JPY
2,703,000 JPY
Subtotal
3,559,968,000 JPY
4,796,421,000 JPY
Interest and dividends received
8,890,000 JPY
272,338,000 JPY
Interest paid
-10,628,000 JPY
-16,832,000 JPY
Income taxes paid
-955,081,000 JPY
-2,072,017,000 JPY
Net cash provided by (used in) operating activities
2,610,877,000 JPY
2,989,571,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-498,452,000 JPY
-2,234,421,000 JPY
Proceeds from sale of property, plant and equipment
890,000 JPY
JPY
Other, net
-15,732,000 JPY
-11,683,000 JPY
Net cash provided by (used in) investing activities
-546,791,000 JPY
-2,281,187,000 JPY
Cash flows from financing activities
Purchase of treasury shares
JPY
-2,000,005,000 JPY
Dividends paid
-3,673,997,000 JPY
-3,537,027,000 JPY
Net cash provided by (used in) financing activities
-3,724,998,000 JPY
-5,584,031,000 JPY
Effect of exchange rate change on cash and cash equivalents
-85,715,000 JPY
28,849,000 JPY
Net increase (decrease) in cash and cash equivalents
-1,746,627,000 JPY
-4,846,798,000 JPY
Cash and cash equivalents
13,605,796,000 JPY
15,352,423,000 JPY
9,599,850,000 JPY
14,767,282,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.