Concept As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
338,839,000,000 JPY
125,457,000,000 JPY
288,780,000,000 JPY
118,989,000,000 JPY
Notes receivable - trade
11,413,000,000 JPY
3,613,000,000 JPY
12,242,000,000 JPY
3,766,000,000 JPY
Accounts receivable - trade
175,120,000,000 JPY
130,189,000,000 JPY
174,999,000,000 JPY
140,108,000,000 JPY
Contract assets
377,000,000 JPY
377,000,000 JPY
168,000,000 JPY
168,000,000 JPY
Prepaid expenses
7,670,000,000 JPY
4,307,000,000 JPY
Merchandise and finished goods
363,066,000,000 JPY
49,028,000,000 JPY
285,432,000,000 JPY
46,280,000,000 JPY
Work in process
115,653,000,000 JPY
36,690,000,000 JPY
115,755,000,000 JPY
29,456,000,000 JPY
Raw materials and supplies
130,776,000,000 JPY
43,534,000,000 JPY
124,658,000,000 JPY
45,337,000,000 JPY
Allowance for doubtful accounts
-19,915,000,000 JPY
-95,000,000 JPY
-17,408,000,000 JPY
-111,000,000 JPY
Other
94,700,000,000 JPY
46,210,000,000 JPY
90,921,000,000 JPY
43,240,000,000 JPY
Current assets
1,548,554,000,000 JPY
442,677,000,000 JPY
1,305,683,000,000 JPY
431,543,000,000 JPY
Non-current assets
Property, plant and equipment
433,886,000,000 JPY
158,942,000,000 JPY
390,978,000,000 JPY
153,407,000,000 JPY
Land
87,911,000,000 JPY
48,711,000,000 JPY
86,864,000,000 JPY
49,546,000,000 JPY
Buildings
Buildings, net
44,427,000,000 JPY
44,330,000,000 JPY
Construction in progress
56,853,000,000 JPY
18,118,000,000 JPY
38,657,000,000 JPY
16,770,000,000 JPY
Other, net
27,876,000,000 JPY
26,566,000,000 JPY
Structures
Structures, net
7,373,000,000 JPY
7,148,000,000 JPY
Machinery and equipment
Machinery and equipment, net
27,541,000,000 JPY
22,162,000,000 JPY
Accumulated depreciation
-818,223,000,000 JPY
-766,880,000,000 JPY
Other
Property, plant and equipment
Vessels
Vessels, net
286,000,000 JPY
351,000,000 JPY
Own-used assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
10,129,000,000 JPY
10,000,000,000 JPY
Vehicles
Vehicles, net
2,354,000,000 JPY
3,095,000,000 JPY
Intangible assets
51,132,000,000 JPY
28,775,000,000 JPY
39,640,000,000 JPY
24,094,000,000 JPY
Goodwill
JPY
2,476,000,000 JPY
JPY
2,476,000,000 JPY
38,000,000 JPY
2,437,000,000 JPY
JPY
JPY
2,725,000,000 JPY
51,000,000 JPY
2,725,000,000 JPY
JPY
JPY
2,674,000,000 JPY
JPY
JPY
Leasehold interests in land
501,000,000 JPY
501,000,000 JPY
Software
38,733,000,000 JPY
28,152,000,000 JPY
26,911,000,000 JPY
23,417,000,000 JPY
Other
12,399,000,000 JPY
121,000,000 JPY
12,728,000,000 JPY
175,000,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Investment securities
113,960,000,000 JPY
49,039,000,000 JPY
112,151,000,000 JPY
62,226,000,000 JPY
Shares of subsidiaries and associates
190,634,000,000 JPY
181,290,000,000 JPY
Investments and other assets
538,388,000,000 JPY
304,367,000,000 JPY
446,988,000,000 JPY
297,663,000,000 JPY
Investments in capital
3,000,000 JPY
23,000,000 JPY
Long-term loans receivable
19,000,000 JPY
970,000,000 JPY
Deferred tax assets
73,349,000,000 JPY
6,612,000,000 JPY
44,084,000,000 JPY
2,312,000,000 JPY
Other
18,411,000,000 JPY
940,000,000 JPY
23,283,000,000 JPY
961,000,000 JPY
Allowance for doubtful accounts
-15,500,000,000 JPY
0 JPY
-4,677,000,000 JPY
0 JPY
Prepaid pension costs
14,315,000,000 JPY
11,499,000,000 JPY
Investments in capital of subsidiaries and associates
26,445,000,000 JPY
26,445,000,000 JPY
Investments in other securities of subsidiaries and associates
16,356,000,000 JPY
11,931,000,000 JPY
Non-current assets
1,023,407,000,000 JPY
492,085,000,000 JPY
877,607,000,000 JPY
475,165,000,000 JPY
Other assets
Other assets
Assets
125,744,000,000 JPY
2,446,217,000,000 JPY
JPY
723,024,000,000 JPY
2,571,962,000,000 JPY
2,571,962,000,000 JPY
136,444,000,000 JPY
396,411,000,000 JPY
934,762,000,000 JPY
1,190,336,000,000 JPY
2,183,291,000,000 JPY
139,644,000,000 JPY
2,052,626,000,000 JPY
130,664,000,000 JPY
906,708,000,000 JPY
600,910,000,000 JPY
282,333,000,000 JPY
JPY
1,029,737,000,000 JPY
2,183,291,000,000 JPY
Other assets
Other assets
Liabilities and net assets
Non-current liabilities
524,125,000,000 JPY
117,385,000,000 JPY
376,119,000,000 JPY
132,609,000,000 JPY
Bonds payable
39,971,000,000 JPY
20,000,000,000 JPY
21,575,000,000 JPY
JPY
Long-term borrowings
365,031,000,000 JPY
70,000,000,000 JPY
250,002,000,000 JPY
105,000,000,000 JPY
Deferred tax liabilities
14,351,000,000 JPY
10,105,000,000 JPY
Other
47,162,000,000 JPY
1,325,000,000 JPY
39,855,000,000 JPY
1,326,000,000 JPY
Lease liabilities
403,000,000 JPY
474,000,000 JPY
Provision for retirement benefits
20,867,000,000 JPY
20,696,000,000 JPY
Current liabilities
865,165,000,000 JPY
193,848,000,000 JPY
752,873,000,000 JPY
202,424,000,000 JPY
Notes payable - trade
JPY
115,000,000 JPY
Short-term borrowings
305,563,000,000 JPY
11,959,000,000 JPY
172,985,000,000 JPY
13,259,000,000 JPY
Accounts payable - trade
38,989,000,000 JPY
49,981,000,000 JPY
Accounts payable - other
40,114,000,000 JPY
44,201,000,000 JPY
Accrued expenses
5,612,000,000 JPY
5,314,000,000 JPY
Income taxes payable
30,639,000,000 JPY
16,066,000,000 JPY
25,761,000,000 JPY
8,388,000,000 JPY
Advances received
6,840,000,000 JPY
4,694,000,000 JPY
Deposits received
4,128,000,000 JPY
3,854,000,000 JPY
Other
195,889,000,000 JPY
888,000,000 JPY
177,705,000,000 JPY
527,000,000 JPY
Liabilities
1,389,291,000,000 JPY
311,234,000,000 JPY
1,128,992,000,000 JPY
335,033,000,000 JPY
Shareholders' equity
1,095,407,000,000 JPY
590,685,000,000 JPY
1,016,475,000,000 JPY
531,723,000,000 JPY
Share capital
86,100,000,000 JPY
86,100,000,000 JPY
86,100,000,000 JPY
86,100,000,000 JPY
Capital surplus
63,771,000,000 JPY
75,079,000,000 JPY
68,050,000,000 JPY
75,016,000,000 JPY
Legal capital surplus
74,375,000,000 JPY
74,375,000,000 JPY
Other capital surplus
703,000,000 JPY
641,000,000 JPY
Retained earnings
1,006,925,000,000 JPY
490,851,000,000 JPY
894,049,000,000 JPY
402,287,000,000 JPY
Other retained earnings
Retained earnings brought forward
490,522,000,000 JPY
401,954,000,000 JPY
Treasury shares
-61,389,000,000 JPY
-61,345,000,000 JPY
-31,725,000,000 JPY
-31,681,000,000 JPY
Valuation and translation adjustments
28,052,000,000 JPY
32,842,000,000 JPY
-13,401,000,000 JPY
39,951,000,000 JPY
Valuation difference on available-for-sale securities
21,993,000,000 JPY
22,948,000,000 JPY
29,166,000,000 JPY
29,524,000,000 JPY
Revaluation reserve for land
9,893,000,000 JPY
9,893,000,000 JPY
10,427,000,000 JPY
10,427,000,000 JPY
Net assets
59,210,000,000 JPY
4,505,000,000 JPY
22,948,000,000 JPY
32,842,000,000 JPY
9,893,000,000 JPY
9,893,000,000 JPY
86,100,000,000 JPY
1,006,925,000,000 JPY
490,522,000,000 JPY
590,685,000,000 JPY
74,375,000,000 JPY
75,079,000,000 JPY
-61,345,000,000 JPY
490,851,000,000 JPY
-61,389,000,000 JPY
-8,340,000,000 JPY
1,182,670,000,000 JPY
329,000,000 JPY
703,000,000 JPY
86,100,000,000 JPY
21,993,000,000 JPY
1,095,407,000,000 JPY
28,052,000,000 JPY
63,771,000,000 JPY
623,528,000,000 JPY
29,524,000,000 JPY
-55,717,000,000 JPY
39,951,000,000 JPY
-31,725,000,000 JPY
10,427,000,000 JPY
-13,401,000,000 JPY
1,054,298,000,000 JPY
402,287,000,000 JPY
-31,681,000,000 JPY
10,427,000,000 JPY
86,100,000,000 JPY
86,100,000,000 JPY
401,954,000,000 JPY
641,000,000 JPY
2,721,000,000 JPY
51,225,000,000 JPY
1,016,475,000,000 JPY
571,675,000,000 JPY
29,166,000,000 JPY
332,000,000 JPY
68,050,000,000 JPY
74,375,000,000 JPY
75,016,000,000 JPY
531,723,000,000 JPY
894,049,000,000 JPY
-11,722,000,000 JPY
-44,736,000,000 JPY
299,950,000,000 JPY
-11,679,000,000 JPY
501,054,000,000 JPY
-103,471,000,000 JPY
86,100,000,000 JPY
86,100,000,000 JPY
641,000,000 JPY
299,614,000,000 JPY
41,444,000,000 JPY
903,962,000,000 JPY
68,101,000,000 JPY
74,375,000,000 JPY
75,016,000,000 JPY
449,388,000,000 JPY
761,483,000,000 JPY
10,427,000,000 JPY
41,238,000,000 JPY
900,670,000,000 JPY
51,666,000,000 JPY
41,522,000,000 JPY
336,000,000 JPY
6,785,000,000 JPY
10,427,000,000 JPY
Liabilities and net assets
2,571,962,000,000 JPY
934,762,000,000 JPY
2,183,291,000,000 JPY
906,708,000,000 JPY
Liabilities
Non-current liabilities
Provisions
Current liabilities
Current portion of bonds payable
23,974,000,000 JPY
5,156,000,000 JPY
Current portion of long-term borrowings
109,334,000,000 JPY
55,000,000,000 JPY
152,969,000,000 JPY
35,000,000,000 JPY
Lease liabilities
70,000,000 JPY
66,000,000 JPY
Deposits received
Provision for bonuses
20,302,000,000 JPY
6,905,000,000 JPY
18,796,000,000 JPY
6,650,000,000 JPY
Provisions
Other liabilities
Deferred tax liabilities for land revaluation
4,416,000,000 JPY
4,416,000,000 JPY
4,643,000,000 JPY
4,643,000,000 JPY
Other liabilities
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.