Consolidated Balance Sheet

MANDARAKE INC. - Filing #7263628

Concept As at
2025-03-31
As at
2024-09-30
Consolidated balance sheet
Balance sheet
Assets
Non-current assets
Property, plant and equipment
Buildings and structures
5,531,290,000 JPY
5,525,733,000 JPY
Accumulated depreciation
-2,888,391,000 JPY
-2,828,205,000 JPY
Buildings and structures, net
2,642,898,000 JPY
2,697,528,000 JPY
Own-used assets
Land
2,251,217,000 JPY
2,251,217,000 JPY
Construction in progress
5,500,000 JPY
5,500,000 JPY
Other
1,480,178,000 JPY
1,457,051,000 JPY
Accumulated depreciation
-1,178,825,000 JPY
-1,140,860,000 JPY
Other, net
301,353,000 JPY
316,190,000 JPY
Property, plant and equipment
5,200,969,000 JPY
5,270,436,000 JPY
Intangible assets
Intangible assets
18,383,000 JPY
20,505,000 JPY
Investments and other assets
Investment securities
1,617,000 JPY
1,253,000 JPY
Long-term loans receivable
16,260,000 JPY
16,550,000 JPY
Investments in capital
830,000 JPY
830,000 JPY
Deferred tax assets
600,261,000 JPY
602,942,000 JPY
Allowance for doubtful accounts
-16,260,000 JPY
-16,550,000 JPY
Investments and other assets
1,043,342,000 JPY
980,912,000 JPY
Guarantee deposits
407,195,000 JPY
366,357,000 JPY
Long-term prepaid expenses
33,437,000 JPY
9,528,000 JPY
Non-current assets
6,262,695,000 JPY
6,271,853,000 JPY
Current assets
Cash and deposits
1,337,782,000 JPY
1,251,747,000 JPY
Accounts receivable - trade
343,639,000 JPY
268,943,000 JPY
Accounts receivable - other
31,927,000 JPY
26,613,000 JPY
Merchandise and finished goods
10,547,403,000 JPY
10,086,157,000 JPY
Work in process
5,027,000 JPY
4,450,000 JPY
Prepaid expenses
61,925,000 JPY
54,947,000 JPY
Raw materials and supplies
22,695,000 JPY
25,026,000 JPY
Other
77,073,000 JPY
104,301,000 JPY
Allowance for doubtful accounts
-1,030,000 JPY
-1,480,000 JPY
Current assets
12,426,444,000 JPY
11,820,708,000 JPY
Assets
18,689,140,000 JPY
18,092,562,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings
1,641,224,000 JPY
1,725,962,000 JPY
Provision for retirement benefits for directors (and other officers)
190,391,000 JPY
JPY
Non-current liabilities
2,826,977,000 JPY
2,705,703,000 JPY
Asset retirement obligations
61,793,000 JPY
61,726,000 JPY
Current liabilities
Short-term borrowings
2,400,000,000 JPY
2,400,000,000 JPY
Notes and accounts payable - trade
20,986,000 JPY
20,102,000 JPY
Deposits received
50,940,000 JPY
44,455,000 JPY
Accounts payable - other
429,016,000 JPY
396,358,000 JPY
Income taxes payable
397,146,000 JPY
434,935,000 JPY
Current portion of long-term borrowings
875,102,000 JPY
895,332,000 JPY
Current portion of bonds payable
20,000,000 JPY
40,000,000 JPY
Accrued expenses
99,354,000 JPY
84,886,000 JPY
Provisions
Provision for bonuses
87,408,000 JPY
83,701,000 JPY
Current liabilities
4,475,964,000 JPY
4,521,958,000 JPY
Liabilities
7,302,942,000 JPY
7,227,662,000 JPY
Liabilities and net assets
Shareholders' equity
11,385,357,000 JPY
10,864,311,000 JPY
Share capital
837,440,000 JPY
837,440,000 JPY
Capital surplus
1,117,380,000 JPY
1,117,380,000 JPY
Retained earnings
9,684,892,000 JPY
9,163,846,000 JPY
Treasury shares
-254,355,000 JPY
-254,355,000 JPY
Valuation and translation adjustments
840,000 JPY
588,000 JPY
Valuation difference on available-for-sale securities
840,000 JPY
588,000 JPY
Net assets
11,386,198,000 JPY
10,864,899,000 JPY
Liabilities and net assets
18,689,140,000 JPY
18,092,562,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.