Consolidated Balance Sheet
| Concept |
As at 2025-03-31 |
As at 2024-09-30 |
|---|---|---|
| Consolidated balance sheet | ||
| Balance sheet | ||
| Assets | ||
| Non-current assets |
264,334,000
JPY
|
136,935,000
JPY
|
| Investments and other assets |
222,115,000
JPY
|
98,442,000
JPY
|
| Investment securities |
995,000
JPY
|
995,000
JPY
|
| Long-term prepaid expenses |
1,512,000
JPY
|
3,781,000
JPY
|
| Allowance for doubtful accounts |
-2,123,000
JPY
|
-605,000
JPY
|
| Current assets | ||
| Cash and deposits |
1,490,565,000
JPY
|
2,594,956,000
JPY
|
| Accounts receivable - trade |
334,361,000
JPY
|
520,112,000
JPY
|
| Prepaid expenses |
178,450,000
JPY
|
93,809,000
JPY
|
| Advance payments to suppliers |
57,400,000
JPY
|
20,642,000
JPY
|
| Other |
18,140,000
JPY
|
6,867,000
JPY
|
| Allowance for doubtful accounts |
-7,015,000
JPY
|
-5,306,000
JPY
|
| Current assets |
2,369,447,000
JPY
|
3,559,399,000
JPY
|
| Non-current assets | ||
| Property, plant and equipment |
42,218,000
JPY
|
38,492,000
JPY
|
| Property, plant and equipment | ||
| Accumulated depreciation |
-45,669,000
JPY
|
-37,041,000
JPY
|
| Investments and other assets | ||
| Distressed receivables |
2,123,000
JPY
|
605,000
JPY
|
| Assets |
2,633,781,000
JPY
|
3,696,334,000
JPY
|
| Liabilities | ||
| Current liabilities | ||
| Income taxes payable |
12,066,000
JPY
|
38,298,000
JPY
|
| Accounts payable - other |
378,542,000
JPY
|
300,970,000
JPY
|
| Current portion of long-term borrowings |
904,063,000
JPY
|
602,537,000
JPY
|
| Accrued expenses |
85,296,000
JPY
|
91,668,000
JPY
|
| Other |
4,955,000
JPY
|
5,453,000
JPY
|
| Current liabilities |
2,099,885,000
JPY
|
1,837,428,000
JPY
|
| Non-current liabilities | ||
| Long-term borrowings |
430,550,000
JPY
|
954,847,000
JPY
|
| Non-current liabilities |
430,550,000
JPY
|
954,847,000
JPY
|
| Liabilities |
2,530,435,000
JPY
|
2,792,275,000
JPY
|
| Liabilities and net assets | ||
| Shareholders' equity |
102,047,000
JPY
|
902,759,000
JPY
|
| Share capital |
644,443,000
JPY
|
644,443,000
JPY
|
| Capital surplus |
2,825,877,000
JPY
|
2,825,877,000
JPY
|
| Retained earnings |
-3,368,272,000
JPY
|
-2,567,560,000
JPY
|
| Share acquisition rights |
1,298,000
JPY
|
1,298,000
JPY
|
| Net assets |
103,346,000
JPY
|
904,058,000
JPY
|
| Liabilities and net assets |
2,633,781,000
JPY
|
3,696,334,000
JPY
|
| Net assets | ||
| Shareholders' equity |