Consolidated Balance Sheet

Intimate Merger, Inc. - Filing #7263378

Concept As at
2025-03-31
As at
2024-09-30
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,774,620,000 JPY
1,622,116,000 JPY
Accounts receivable - trade
467,454,000 JPY
390,998,000 JPY
Contract assets
9,579,000 JPY
9,187,000 JPY
Supplies
896,000 JPY
798,000 JPY
Other
19,592,000 JPY
26,719,000 JPY
Current assets
2,272,143,000 JPY
2,049,819,000 JPY
Non-current assets
69,913,000 JPY
72,251,000 JPY
Investments and other assets
62,180,000 JPY
64,015,000 JPY
Non-current assets
Property, plant and equipment
7,733,000 JPY
8,235,000 JPY
Property, plant and equipment
Investments and other assets
Deferred assets
Deferred assets
JPY
29,000 JPY
Assets
2,342,057,000 JPY
2,122,100,000 JPY
Liabilities and net assets
Non-current liabilities
97,859,000 JPY
106,300,000 JPY
Long-term borrowings
90,004,000 JPY
100,000,000 JPY
Asset retirement obligations
6,300,000 JPY
6,300,000 JPY
Current liabilities
543,936,000 JPY
411,497,000 JPY
Liabilities
641,795,000 JPY
517,797,000 JPY
Shareholders' equity
1,662,739,000 JPY
1,571,234,000 JPY
Share capital
478,170,000 JPY
476,829,000 JPY
Capital surplus
458,170,000 JPY
456,829,000 JPY
Retained earnings
726,671,000 JPY
637,847,000 JPY
Treasury shares
-272,000 JPY
-272,000 JPY
Share acquisition rights
14,512,000 JPY
10,908,000 JPY
Non-controlling interests
23,010,000 JPY
22,159,000 JPY
Net assets
1,700,261,000 JPY
1,604,302,000 JPY
Liabilities and net assets
2,342,057,000 JPY
2,122,100,000 JPY
Liabilities
Current liabilities
Income taxes payable
50,805,000 JPY
12,250,000 JPY
Current portion of long-term borrowings
9,996,000 JPY
JPY
Provisions
Provision for bonuses
24,396,000 JPY
25,228,000 JPY
Other
93,851,000 JPY
68,829,000 JPY
Non-current liabilities
Other
1,555,000 JPY
JPY
Net assets
Shareholders' equity

Talk to a Data Expert

Have a question? We'll get back to you promptly.