Concept As at
2025-03-31
As at
2024-09-30
Balance sheet
Balance sheet
Assets
Non-current assets
3,860,829,000 JPY
4,395,534,000 JPY
Property, plant and equipment
1,702,644,000 JPY
2,432,671,000 JPY
Leased assets, net
1,351,625,000 JPY
2,155,691,000 JPY
Other, net
351,019,000 JPY
276,980,000 JPY
Other
Intangible assets
846,817,000 JPY
1,084,139,000 JPY
Software
542,036,000 JPY
528,061,000 JPY
Goodwill
301,289,000 JPY
395,833,000 JPY
Other
3,491,000 JPY
2,505,000 JPY
Other assets
Allowance for doubtful accounts
-48,645,000 JPY
-201,637,000 JPY
Investments and other assets
1,311,368,000 JPY
878,722,000 JPY
Other
1,360,013,000 JPY
1,080,360,000 JPY
Current assets
Cash and deposits
633,505,000 JPY
880,805,000 JPY
Accounts receivable - trade
1,032,321,000 JPY
943,298,000 JPY
Investments in leases
170,179,000 JPY
1,472,712,000 JPY
Supplies
10,578,000 JPY
15,558,000 JPY
Merchandise
336,828,000 JPY
307,098,000 JPY
Allowance for doubtful accounts
-22,902,000 JPY
-89,752,000 JPY
Other
457,051,000 JPY
521,492,000 JPY
Current assets
2,617,562,000 JPY
4,051,214,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
Intangible assets
Other intangible assets
Investments and other assets
Other assets
Deferred assets
1,379,000 JPY
3,089,000 JPY
Deferred assets
Assets
6,479,771,000 JPY
8,449,837,000 JPY
Liabilities and net assets
Non-current liabilities
2,005,571,000 JPY
4,204,415,000 JPY
Bonds payable
28,500,000 JPY
32,000,000 JPY
Long-term borrowings
366,637,000 JPY
429,094,000 JPY
Deferred tax liabilities
372,000 JPY
47,546,000 JPY
Other
66,445,000 JPY
98,772,000 JPY
Lease liabilities
1,522,551,000 JPY
3,553,560,000 JPY
Current liabilities
3,748,470,000 JPY
3,912,935,000 JPY
Accounts payable - trade
79,660,000 JPY
56,312,000 JPY
Short-term borrowings
2,150,000,000 JPY
2,011,126,000 JPY
Accounts payable - other
403,085,000 JPY
396,915,000 JPY
Accrued expenses
304,518,000 JPY
299,551,000 JPY
Income taxes payable
14,015,000 JPY
13,135,000 JPY
Other
412,026,000 JPY
553,809,000 JPY
Liabilities
5,754,042,000 JPY
8,117,350,000 JPY
Shareholders' equity
532,658,000 JPY
756,222,000 JPY
Share capital
1,249,973,000 JPY
1,249,973,000 JPY
Capital surplus
335,182,000 JPY
335,182,000 JPY
Retained earnings
-1,052,388,000 JPY
-828,838,000 JPY
Treasury shares
-109,000 JPY
-94,000 JPY
Valuation and translation adjustments
107,331,000 JPY
-499,946,000 JPY
Valuation difference on available-for-sale securities
9,267,000 JPY
-5,469,000 JPY
Share acquisition rights
34,243,000 JPY
34,104,000 JPY
Net assets
725,729,000 JPY
332,486,000 JPY
Liabilities and net assets
6,479,771,000 JPY
8,449,837,000 JPY
Liabilities
Current liabilities
Lease liabilities
58,352,000 JPY
109,436,000 JPY
Current portion of long-term borrowings
256,253,000 JPY
396,604,000 JPY
Provision for bonuses
70,558,000 JPY
76,043,000 JPY
Provisions
Non-current liabilities
Other liabilities
Other liabilities
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.