Quarterly Statement Of Cash Flows
Concept |
2024-10-01 to 2025-03-31 |
As at 2025-03-31 |
As at 2024-09-30 |
2023-10-01 to 2024-03-31 |
As at 2024-03-31 |
As at 2023-09-30 |
---|---|---|---|---|---|---|
Quarterly statement of cash flows | ||||||
Statement of cash flows | ||||||
Cash flows from operating activities | ||||||
Profit (loss) before income taxes |
1,389,000,000
JPY
|
— | — |
1,242,000,000
JPY
|
— | — |
Depreciation |
286,000,000
JPY
|
— | — |
255,000,000
JPY
|
— | — |
Interest and dividend income |
-1,000,000
JPY
|
— | — |
0
JPY
|
— | — |
Interest expenses |
151,000,000
JPY
|
— | — |
113,000,000
JPY
|
— | — |
Decrease (increase) in trade receivables |
-22,000,000
JPY
|
— | — |
-31,000,000
JPY
|
— | — |
Increase (decrease) in trade payables |
31,000,000
JPY
|
— | — |
44,000,000
JPY
|
— | — |
Other, net |
51,000,000
JPY
|
— | — |
46,000,000
JPY
|
— | — |
Subtotal |
1,951,000,000
JPY
|
— | — |
1,480,000,000
JPY
|
— | — |
Interest and dividends received |
1,000,000
JPY
|
— | — |
0
JPY
|
— | — |
Interest paid |
-149,000,000
JPY
|
— | — |
-112,000,000
JPY
|
— | — |
Income taxes paid |
-377,000,000
JPY
|
— | — |
-501,000,000
JPY
|
— | — |
Net cash provided by (used in) operating activities |
1,425,000,000
JPY
|
— | — |
866,000,000
JPY
|
— | — |
Cash flows from investing activities | ||||||
Purchase of property, plant and equipment |
-2,497,000,000
JPY
|
— | — |
-2,204,000,000
JPY
|
— | — |
Proceeds from sale of property, plant and equipment |
134,000,000
JPY
|
— | — |
JPY
|
— | — |
Other, net |
-23,000,000
JPY
|
— | — |
-30,000,000
JPY
|
— | — |
Net cash provided by (used in) investing activities |
-2,473,000,000
JPY
|
— | — |
-2,244,000,000
JPY
|
— | — |
Cash flows from financing activities | ||||||
Proceeds from short-term borrowings |
465,000,000
JPY
|
— | — |
584,000,000
JPY
|
— | — |
Repayments of short-term borrowings |
-312,000,000
JPY
|
— | — |
-392,000,000
JPY
|
— | — |
Proceeds from long-term borrowings |
3,174,000,000
JPY
|
— | — |
3,277,000,000
JPY
|
— | — |
Repayments of long-term borrowings |
-1,426,000,000
JPY
|
— | — |
-1,143,000,000
JPY
|
— | — |
Proceeds from issuance of shares |
1,000,000
JPY
|
— | — |
69,000,000
JPY
|
— | — |
Purchase of treasury shares |
JPY
|
— | — |
0
JPY
|
— | — |
Dividends paid |
-659,000,000
JPY
|
— | — |
-655,000,000
JPY
|
— | — |
Net cash provided by (used in) financing activities |
1,082,000,000
JPY
|
— | — |
1,600,000,000
JPY
|
— | — |
Net increase (decrease) in cash and cash equivalents |
35,000,000
JPY
|
— | — |
223,000,000
JPY
|
— | — |
Cash and cash equivalents | — |
3,549,000,000
JPY
|
3,514,000,000
JPY
|
— |
3,931,000,000
JPY
|
3,708,000,000
JPY
|