Semi-Annual Consolidated Statement Of Cash Flows

HEIWADO CO.,LTD. - Filing #7263001

Concept As at
2025-02-20
2024-02-21 to
2025-02-20
2024-02-21 to
2025-02-20
2023-02-21 to
2024-02-20
2023-02-21 to
2024-02-20
As at
2024-02-20
As at
2023-02-20
Semi-annual consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
12,134,000,000 JPY
15,218,000,000 JPY
10,529,000,000 JPY
8,545,000,000 JPY
Depreciation
13,170,000,000 JPY
12,423,000,000 JPY
Impairment losses
655,000,000 JPY
1,556,000,000 JPY
Amortization of goodwill
66,000,000 JPY
66,000,000 JPY
Interest expenses
68,000,000 JPY
34,000,000 JPY
Increase (decrease) in retirement benefit liability
-292,000,000 JPY
-4,000,000 JPY
Decrease (increase) in trade receivables
-1,646,000,000 JPY
-2,809,000,000 JPY
Decrease (increase) in inventories
-676,000,000 JPY
-691,000,000 JPY
Increase (decrease) in trade payables
1,624,000,000 JPY
977,000,000 JPY
Other, net
-481,000,000 JPY
1,752,000,000 JPY
Subtotal
26,929,000,000 JPY
26,046,000,000 JPY
Interest and dividends received
227,000,000 JPY
428,000,000 JPY
Interest paid
-66,000,000 JPY
-32,000,000 JPY
Income taxes paid
-4,117,000,000 JPY
-3,743,000,000 JPY
Net cash provided by (used in) operating activities
22,973,000,000 JPY
22,699,000,000 JPY
Cash flows from investing activities
Other, net
-948,000,000 JPY
-1,088,000,000 JPY
Net cash provided by (used in) investing activities
-14,646,000,000 JPY
-16,649,000,000 JPY
Cash flows from financing activities
Proceeds from long-term borrowings
4,500,000,000 JPY
5,300,000,000 JPY
Repayments of long-term borrowings
-9,330,000,000 JPY
-5,070,000,000 JPY
Purchase of treasury shares
-4,535,000,000 JPY
0 JPY
Dividends paid
-2,749,000,000 JPY
-2,202,000,000 JPY
Net cash provided by (used in) financing activities
-15,167,000,000 JPY
-1,692,000,000 JPY
Dividends paid to non-controlling interests
-35,000,000 JPY
-22,000,000 JPY
Purchase of shares of subsidiaries not resulting in change in scope of consolidation
-2,000,000 JPY
JPY
Other, net
JPY
-167,000,000 JPY
Effect of exchange rate change on cash and cash equivalents
296,000,000 JPY
-27,000,000 JPY
Net increase (decrease) in cash and cash equivalents
-6,544,000,000 JPY
4,329,000,000 JPY
Cash and cash equivalents
22,881,000,000 JPY
29,426,000,000 JPY
25,096,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.