Consolidated Balance Sheet
| Concept |
As at 2025-02-20 |
As at 2025-02-20 |
As at 2025-02-20 |
As at 2025-02-20 |
As at 2025-02-20 |
As at 2025-02-20 |
As at 2025-02-20 |
As at 2025-02-20 |
As at 2025-02-20 |
As at 2025-02-20 |
As at 2025-02-20 |
As at 2025-02-20 |
As at 2025-02-20 |
As at 2025-02-20 |
As at 2025-02-20 |
As at 2025-02-20 |
As at 2025-02-20 |
As at 2024-02-20 |
As at 2024-02-20 |
As at 2024-02-20 |
As at 2024-02-20 |
As at 2024-02-20 |
As at 2024-02-20 |
As at 2024-02-20 |
As at 2024-02-20 |
As at 2024-02-20 |
As at 2024-02-20 |
As at 2024-02-20 |
As at 2024-02-20 |
As at 2024-02-20 |
As at 2024-02-20 |
As at 2024-02-20 |
As at 2024-02-20 |
As at 2024-02-20 |
As at 2023-02-20 |
As at 2023-02-20 |
As at 2023-02-20 |
As at 2023-02-20 |
As at 2023-02-20 |
As at 2023-02-20 |
As at 2023-02-20 |
As at 2023-02-20 |
As at 2023-02-20 |
As at 2023-02-20 |
As at 2023-02-20 |
As at 2023-02-20 |
As at 2023-02-20 |
As at 2023-02-20 |
As at 2023-02-20 |
As at 2023-02-20 |
As at 2023-02-20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Consolidated balance sheet | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Balance sheet | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Current assets | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash and deposits | — | — | — | — | — |
2,044,249,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
1,486,298,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
2,945,061,000
JPY
|
— | — | — |
2,443,077,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Accounts receivable - trade | — | — | — | — | — |
181,779,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
161,647,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Accounts receivable - other | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,215,758,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,196,447,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Prepaid expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
5,680,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
12,948,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Supplies | — | — | — | — | — |
21,412,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
553,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
21,812,000
JPY
|
— | — | — |
503,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — |
36,937,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
86,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
56,865,000
JPY
|
— | — | — |
348,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current assets | — | — | — | — | — |
4,435,669,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
3,389,584,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
5,631,845,000
JPY
|
— | — | — |
4,450,996,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current assets | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, plant and equipment | — | — | — | — | — |
580,509,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
579,179,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
773,082,000
JPY
|
— | — | — |
772,003,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Buildings, net | — | — | — | — | — |
516,766,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
516,646,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
684,668,000
JPY
|
— | — | — |
684,548,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Construction in progress | — | — | — | — | — |
1,392,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
1,392,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
JPY
|
— | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Property, plant and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Own-used assets | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Accumulated depreciation | — | — | — | — | — |
-1,865,591,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-2,074,662,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Intangible assets | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Other | — | — | — | — | — |
541,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
541,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other intangible assets | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Intangible assets | — | — | — | — | — |
143,840,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
137,801,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
34,409,000
JPY
|
— | — | — |
25,439,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Software | — | — | — | — | — |
14,598,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
9,101,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
33,867,000
JPY
|
— | — | — |
25,439,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Investments and other assets | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Investment securities | — | — | — | — | — |
4,800,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
4,800,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
4,800,000
JPY
|
— | — | — |
4,800,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Investments in capital | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
30,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
30,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax assets | — | — | — | — | — |
117,909,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
42,717,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
114,696,000
JPY
|
— | — | — |
54,986,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — |
30,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
116,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Allowance for doubtful accounts | — | — | — | — | — |
-4,085,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
-1,604,085,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
-3,855,000
JPY
|
— | — | — |
-1,303,855,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Investments and other assets | — | — | — | — | — |
1,828,847,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
1,786,416,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
1,987,131,000
JPY
|
— | — | — |
1,960,482,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Guarantee deposits | — | — | — | — | — |
1,693,461,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
1,686,222,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
1,852,109,000
JPY
|
— | — | — |
1,845,170,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Long-term prepaid expenses | — | — | — | — | — |
16,731,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
16,731,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
19,264,000
JPY
|
— | — | — |
19,264,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current assets | — | — | — | — | — |
2,553,196,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
2,503,397,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
2,794,623,000
JPY
|
— | — | — |
2,757,926,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Assets | — | — | — | — | — |
6,988,866,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
5,892,982,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
8,426,469,000
JPY
|
— | — | — |
7,208,922,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Non-current liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Long-term borrowings | — | — | — | — | — |
1,642,857,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
1,642,857,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
JPY
|
— | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current liabilities | — | — | — | — | — |
2,137,285,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
3,694,045,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
537,522,000
JPY
|
— | — | — |
2,265,474,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Asset retirement obligations | — | — | — | — | — |
486,918,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
485,618,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
528,968,000
JPY
|
— | — | — |
527,668,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Short-term borrowings | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
1,875,991,000
JPY
|
— | — | — |
1,875,991,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Notes and accounts payable - trade | — | — | — | — | — |
519,335,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
699,047,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deposits received | — | — | — | — | — |
80,755,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
31,024,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
89,506,000
JPY
|
— | — | — |
33,317,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Accounts payable - other | — | — | — | — | — |
125,180,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
109,240,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
136,155,000
JPY
|
— | — | — |
456,278,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Income taxes payable | — | — | — | — | — |
12,215,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
1,250,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
12,855,000
JPY
|
— | — | — |
1,298,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current portion of long-term borrowings | — | — | — | — | — |
285,714,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
285,714,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
1,041,473,000
JPY
|
— | — | — |
706,853,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Accrued expenses | — | — | — | — | — |
446,930,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
111,512,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
473,415,000
JPY
|
— | — | — |
119,947,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Provisions | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Provision for bonuses | — | — | — | — | — |
43,070,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
4,500,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
42,800,000
JPY
|
— | — | — |
4,500,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — |
7,030,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
3,120,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Asset retirement obligations | — | — | — | — | — |
30,192,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
30,192,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
52,101,000
JPY
|
— | — | — |
52,101,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current liabilities | — | — | — | — | — |
3,271,197,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
599,361,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
6,246,314,000
JPY
|
— | — | — |
3,285,449,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Liabilities | — | — | — | — | — |
5,408,482,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
4,293,407,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
6,783,836,000
JPY
|
— | — | — |
5,550,924,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Liabilities and net assets | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Shareholders' equity | — | — | — | — | — |
1,567,216,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
1,586,408,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
1,629,466,000
JPY
|
— | — | — |
1,644,831,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Share capital | — | — | — | — | — |
100,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
100,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
100,000,000
JPY
|
— | — | — |
100,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Capital surplus | — | — | — | — | — |
2,220,067,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
2,220,067,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
2,234,642,000
JPY
|
— | — | — |
2,234,642,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Retained earnings | — | — | — | — | — |
-747,730,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
-728,538,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
-700,098,000
JPY
|
— | — | — |
-684,733,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Treasury shares | — | — | — | — | — |
-5,120,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
-5,120,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
-5,077,000
JPY
|
— | — | — |
-5,077,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Share acquisition rights | — | — | — | — | — |
13,166,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
13,166,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
13,166,000
JPY
|
— | — | — |
13,166,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net assets |
100,000,000
JPY
|
100,000,000
JPY
|
13,166,000
JPY
|
2,220,067,000
JPY
|
13,166,000
JPY
|
1,580,383,000
JPY
|
2,120,067,000
JPY
|
1,586,408,000
JPY
|
-728,538,000
JPY
|
-5,120,000
JPY
|
-747,730,000
JPY
|
2,220,067,000
JPY
|
-728,538,000
JPY
|
100,000,000
JPY
|
1,567,216,000
JPY
|
-5,120,000
JPY
|
1,599,575,000
JPY
|
100,000,000
JPY
|
-700,098,000
JPY
|
-684,733,000
JPY
|
13,166,000
JPY
|
2,234,642,000
JPY
|
1,644,831,000
JPY
|
13,166,000
JPY
|
100,000,000
JPY
|
-5,077,000
JPY
|
-684,733,000
JPY
|
-5,077,000
JPY
|
2,234,642,000
JPY
|
1,642,632,000
JPY
|
2,134,642,000
JPY
|
100,000,000
JPY
|
1,629,466,000
JPY
|
1,657,997,000
JPY
|
13,166,000
JPY
|
13,166,000
JPY
|
100,000,000
JPY
|
100,000,000
JPY
|
-1,100,483,000
JPY
|
2,149,217,000
JPY
|
1,232,342,000
JPY
|
1,256,900,000
JPY
|
2,249,217,000
JPY
|
2,249,217,000
JPY
|
-5,000,000
JPY
|
-1,100,483,000
JPY
|
100,000,000
JPY
|
1,245,509,000
JPY
|
-5,000,000
JPY
|
1,243,733,000
JPY
|
-1,111,874,000
JPY
|
| Liabilities and net assets | — | — | — | — | — |
6,988,866,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
5,892,982,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
8,426,469,000
JPY
|
— | — | — |
7,208,922,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net assets | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Shareholders' equity |