Concept As at
2025-02-20
As at
2025-02-20
As at
2025-02-20
As at
2025-02-20
As at
2025-02-20
As at
2025-02-20
As at
2025-02-20
As at
2025-02-20
As at
2025-02-20
As at
2025-02-20
As at
2025-02-20
As at
2025-02-20
As at
2025-02-20
As at
2025-02-20
As at
2025-02-20
As at
2025-02-20
As at
2025-02-20
As at
2024-02-20
As at
2024-02-20
As at
2024-02-20
As at
2024-02-20
As at
2024-02-20
As at
2024-02-20
As at
2024-02-20
As at
2024-02-20
As at
2024-02-20
As at
2024-02-20
As at
2024-02-20
As at
2024-02-20
As at
2024-02-20
As at
2024-02-20
As at
2024-02-20
As at
2024-02-20
As at
2024-02-20
As at
2023-02-20
As at
2023-02-20
As at
2023-02-20
As at
2023-02-20
As at
2023-02-20
As at
2023-02-20
As at
2023-02-20
As at
2023-02-20
As at
2023-02-20
As at
2023-02-20
As at
2023-02-20
As at
2023-02-20
As at
2023-02-20
As at
2023-02-20
As at
2023-02-20
As at
2023-02-20
As at
2023-02-20
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
2,044,249,000 JPY
1,486,298,000 JPY
2,945,061,000 JPY
2,443,077,000 JPY
Accounts receivable - trade
181,779,000 JPY
161,647,000 JPY
Accounts receivable - other
1,215,758,000 JPY
1,196,447,000 JPY
Prepaid expenses
5,680,000 JPY
12,948,000 JPY
Supplies
21,412,000 JPY
553,000 JPY
21,812,000 JPY
503,000 JPY
Merchandise
1,470,083,000 JPY
1,648,788,000 JPY
Other
36,937,000 JPY
86,000 JPY
56,865,000 JPY
348,000 JPY
Current assets
4,435,669,000 JPY
3,389,584,000 JPY
5,631,845,000 JPY
4,450,996,000 JPY
Non-current assets
Property, plant and equipment
580,509,000 JPY
579,179,000 JPY
773,082,000 JPY
772,003,000 JPY
Buildings, net
516,766,000 JPY
516,646,000 JPY
684,668,000 JPY
684,548,000 JPY
Buildings
Construction in progress
1,392,000 JPY
1,392,000 JPY
JPY
JPY
Accumulated depreciation
-1,865,591,000 JPY
-2,074,662,000 JPY
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
62,349,000 JPY
61,140,000 JPY
88,414,000 JPY
87,455,000 JPY
Intangible assets
Software
14,598,000 JPY
9,101,000 JPY
33,867,000 JPY
25,439,000 JPY
Intangible assets
143,840,000 JPY
137,801,000 JPY
34,409,000 JPY
25,439,000 JPY
Other
541,000 JPY
541,000 JPY
Other intangible assets
Investments and other assets
Investment securities
4,800,000 JPY
4,800,000 JPY
4,800,000 JPY
4,800,000 JPY
Shares of subsidiaries and associates
40,000,000 JPY
40,000,000 JPY
Investments in capital
30,000 JPY
30,000 JPY
Investments and other assets
1,828,847,000 JPY
1,786,416,000 JPY
1,987,131,000 JPY
1,960,482,000 JPY
Guarantee deposits
1,693,461,000 JPY
1,686,222,000 JPY
1,852,109,000 JPY
1,845,170,000 JPY
Long-term prepaid expenses
16,731,000 JPY
16,731,000 JPY
19,264,000 JPY
19,264,000 JPY
Long-term loans receivable from subsidiaries and associates
1,600,000,000 JPY
1,300,000,000 JPY
Deferred tax assets
117,909,000 JPY
42,717,000 JPY
114,696,000 JPY
54,986,000 JPY
Other
30,000 JPY
116,000 JPY
Allowance for doubtful accounts
-4,085,000 JPY
-1,604,085,000 JPY
-3,855,000 JPY
-1,303,855,000 JPY
Long-term loans receivable from employees
JPY
86,000 JPY
Non-current assets
2,553,196,000 JPY
2,503,397,000 JPY
2,794,623,000 JPY
2,757,926,000 JPY
Other assets
Other assets
Assets
6,988,866,000 JPY
5,892,982,000 JPY
8,426,469,000 JPY
7,208,922,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
JPY
JPY
1,875,991,000 JPY
1,875,991,000 JPY
Deposits received
80,755,000 JPY
31,024,000 JPY
89,506,000 JPY
33,317,000 JPY
Accounts payable - other
125,180,000 JPY
109,240,000 JPY
136,155,000 JPY
456,278,000 JPY
Current portion of long-term borrowings
285,714,000 JPY
285,714,000 JPY
1,041,473,000 JPY
706,853,000 JPY
Accrued expenses
446,930,000 JPY
111,512,000 JPY
473,415,000 JPY
119,947,000 JPY
Income taxes payable
12,215,000 JPY
1,250,000 JPY
12,855,000 JPY
1,298,000 JPY
Asset retirement obligations
30,192,000 JPY
30,192,000 JPY
52,101,000 JPY
52,101,000 JPY
Contract liabilities
3,627,000 JPY
2,684,000 JPY
Deposits received
Other
7,030,000 JPY
3,120,000 JPY
Current liabilities
3,271,197,000 JPY
599,361,000 JPY
6,246,314,000 JPY
3,285,449,000 JPY
Accrued consumption taxes
79,843,000 JPY
JPY
36,287,000 JPY
32,797,000 JPY
Provision for bonuses
43,070,000 JPY
4,500,000 JPY
42,800,000 JPY
4,500,000 JPY
Provisions
Non-current liabilities
Non-current liabilities
2,137,285,000 JPY
3,694,045,000 JPY
537,522,000 JPY
2,265,474,000 JPY
Long-term borrowings
1,642,857,000 JPY
1,642,857,000 JPY
JPY
JPY
Asset retirement obligations
486,918,000 JPY
485,618,000 JPY
528,968,000 JPY
527,668,000 JPY
Long-term accounts payable - other
7,509,000 JPY
7,509,000 JPY
8,554,000 JPY
8,554,000 JPY
Liabilities
5,408,482,000 JPY
4,293,407,000 JPY
6,783,836,000 JPY
5,550,924,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
1,567,216,000 JPY
1,586,408,000 JPY
1,629,466,000 JPY
1,644,831,000 JPY
Share capital
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
Capital surplus
2,220,067,000 JPY
2,220,067,000 JPY
2,234,642,000 JPY
2,234,642,000 JPY
Legal capital surplus
100,000,000 JPY
100,000,000 JPY
Other capital surplus
2,120,067,000 JPY
2,134,642,000 JPY
Retained earnings
-747,730,000 JPY
-728,538,000 JPY
-700,098,000 JPY
-684,733,000 JPY
Other retained earnings
Retained earnings brought forward
-728,538,000 JPY
-684,733,000 JPY
Treasury shares
-5,120,000 JPY
-5,120,000 JPY
-5,077,000 JPY
-5,077,000 JPY
Share acquisition rights
13,166,000 JPY
13,166,000 JPY
13,166,000 JPY
13,166,000 JPY
Net assets
100,000,000 JPY
100,000,000 JPY
13,166,000 JPY
2,220,067,000 JPY
13,166,000 JPY
1,580,383,000 JPY
2,120,067,000 JPY
1,586,408,000 JPY
-728,538,000 JPY
-5,120,000 JPY
-747,730,000 JPY
2,220,067,000 JPY
-728,538,000 JPY
100,000,000 JPY
1,567,216,000 JPY
-5,120,000 JPY
1,599,575,000 JPY
100,000,000 JPY
-700,098,000 JPY
-684,733,000 JPY
13,166,000 JPY
2,234,642,000 JPY
1,644,831,000 JPY
13,166,000 JPY
100,000,000 JPY
-5,077,000 JPY
-684,733,000 JPY
-5,077,000 JPY
2,234,642,000 JPY
1,642,632,000 JPY
2,134,642,000 JPY
100,000,000 JPY
1,629,466,000 JPY
1,657,997,000 JPY
13,166,000 JPY
13,166,000 JPY
100,000,000 JPY
100,000,000 JPY
-1,100,483,000 JPY
2,149,217,000 JPY
1,232,342,000 JPY
1,256,900,000 JPY
2,249,217,000 JPY
2,249,217,000 JPY
-5,000,000 JPY
-1,100,483,000 JPY
100,000,000 JPY
1,245,509,000 JPY
-5,000,000 JPY
1,243,733,000 JPY
-1,111,874,000 JPY
Liabilities and net assets
6,988,866,000 JPY
5,892,982,000 JPY
8,426,469,000 JPY
7,208,922,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.