Concept As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
6,302,000,000 JPY
2,746,000,000 JPY
Accounts receivable - trade
461,000,000 JPY
480,000,000 JPY
Accounts receivable - other
9,075,000,000 JPY
5,728,000,000 JPY
Prepaid expenses
974,000,000 JPY
571,000,000 JPY
Supplies
239,000,000 JPY
211,000,000 JPY
Merchandise
17,798,000,000 JPY
15,143,000,000 JPY
Allowance for doubtful accounts
-5,000,000 JPY
-4,000,000 JPY
Other
32,000,000 JPY
17,000,000 JPY
Current assets
35,033,000,000 JPY
24,921,000,000 JPY
Non-current assets
109,231,000,000 JPY
82,020,000,000 JPY
Property, plant and equipment
87,504,000,000 JPY
68,413,000,000 JPY
Land
37,622,000,000 JPY
29,463,000,000 JPY
Buildings
105,587,000,000 JPY
83,755,000,000 JPY
Accumulated depreciation
-65,285,000,000 JPY
-50,805,000,000 JPY
Buildings, net
40,301,000,000 JPY
32,949,000,000 JPY
Leased assets, net
309,000,000 JPY
16,000,000 JPY
Construction in progress
447,000,000 JPY
137,000,000 JPY
Structures
7,297,000,000 JPY
5,160,000,000 JPY
Accumulated depreciation
-5,642,000,000 JPY
-4,176,000,000 JPY
Structures, net
1,655,000,000 JPY
983,000,000 JPY
Intangible assets
1,828,000,000 JPY
1,483,000,000 JPY
Leasehold interests in land
1,097,000,000 JPY
1,095,000,000 JPY
Goodwill
229,000,000 JPY
JPY
Software
237,000,000 JPY
147,000,000 JPY
Other
147,000,000 JPY
148,000,000 JPY
Other assets
Investment securities
350,000,000 JPY
255,000,000 JPY
Long-term prepaid expenses
753,000,000 JPY
83,000,000 JPY
Deferred tax assets
5,310,000,000 JPY
2,916,000,000 JPY
Allowance for doubtful accounts
-1,702,000,000 JPY
-1,530,000,000 JPY
Investments and other assets
19,898,000,000 JPY
12,124,000,000 JPY
Investments in capital
0 JPY
0 JPY
Guarantee deposits
12,840,000,000 JPY
9,163,000,000 JPY
Other
182,000,000 JPY
177,000,000 JPY
Prepaid pension costs
1,487,000,000 JPY
529,000,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
768,000,000 JPY
255,000,000 JPY
Accumulated depreciation
-459,000,000 JPY
-238,000,000 JPY
Tools, furniture and fixtures
23,423,000,000 JPY
15,692,000,000 JPY
Accumulated depreciation
-16,254,000,000 JPY
-10,829,000,000 JPY
Tools, furniture and fixtures, net
7,168,000,000 JPY
4,862,000,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Other assets
Assets
144,264,000,000 JPY
106,942,000,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Notes payable - trade
683,000,000 JPY
644,000,000 JPY
Short-term borrowings
9,800,000,000 JPY
5,900,000,000 JPY
Accounts payable - trade
28,600,000,000 JPY
15,914,000,000 JPY
Deposits received
6,763,000,000 JPY
6,184,000,000 JPY
Advances received
273,000,000 JPY
164,000,000 JPY
Accounts payable - other
5,399,000,000 JPY
3,247,000,000 JPY
Lease liabilities
44,000,000 JPY
25,000,000 JPY
Current portion of long-term borrowings
2,933,000,000 JPY
3,450,000,000 JPY
Accrued expenses
2,314,000,000 JPY
1,486,000,000 JPY
Income taxes payable
1,505,000,000 JPY
1,281,000,000 JPY
Asset retirement obligations
36,000,000 JPY
JPY
Other
87,000,000 JPY
62,000,000 JPY
Deposits received
Current liabilities
66,099,000,000 JPY
44,301,000,000 JPY
Accrued consumption taxes
1,602,000,000 JPY
605,000,000 JPY
Provisions
Provision for bonuses
1,015,000,000 JPY
557,000,000 JPY
Non-current liabilities
Long-term borrowings
4,709,000,000 JPY
4,795,000,000 JPY
Non-current liabilities
16,291,000,000 JPY
14,969,000,000 JPY
Other
107,000,000 JPY
JPY
Lease liabilities
294,000,000 JPY
4,000,000 JPY
Asset retirement obligations
1,869,000,000 JPY
1,170,000,000 JPY
Long-term guarantee deposits
9,268,000,000 JPY
8,999,000,000 JPY
Liabilities
82,391,000,000 JPY
59,270,000,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
61,680,000,000 JPY
47,575,000,000 JPY
Share capital
6,100,000,000 JPY
6,100,000,000 JPY
Capital surplus
23,678,000,000 JPY
14,176,000,000 JPY
Legal capital surplus
23,678,000,000 JPY
14,176,000,000 JPY
Retained earnings
32,146,000,000 JPY
27,565,000,000 JPY
Other retained earnings
Retained earnings brought forward
31,999,000,000 JPY
27,412,000,000 JPY
Treasury shares
-244,000,000 JPY
-266,000,000 JPY
Valuation and translation adjustments
-8,000,000 JPY
-8,000,000 JPY
Valuation difference on available-for-sale securities
-8,000,000 JPY
-8,000,000 JPY
Share acquisition rights
202,000,000 JPY
104,000,000 JPY
Net assets
31,999,000,000 JPY
61,680,000,000 JPY
23,678,000,000 JPY
23,678,000,000 JPY
-244,000,000 JPY
146,000,000 JPY
32,146,000,000 JPY
61,873,000,000 JPY
-8,000,000 JPY
202,000,000 JPY
-8,000,000 JPY
6,100,000,000 JPY
-8,000,000 JPY
152,000,000 JPY
6,100,000,000 JPY
47,671,000,000 JPY
27,412,000,000 JPY
27,565,000,000 JPY
-266,000,000 JPY
-8,000,000 JPY
104,000,000 JPY
14,176,000,000 JPY
14,176,000,000 JPY
47,575,000,000 JPY
6,100,000,000 JPY
-319,000,000 JPY
24,966,000,000 JPY
14,176,000,000 JPY
24,807,000,000 JPY
44,976,000,000 JPY
159,000,000 JPY
14,176,000,000 JPY
-68,000,000 JPY
44,923,000,000 JPY
-68,000,000 JPY
121,000,000 JPY
Liabilities and net assets
144,264,000,000 JPY
106,942,000,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.