Concept As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
Quarterly balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
468,000,000 JPY
1,413,000,000 JPY
2,448,000,000 JPY
1,371,000,000 JPY
Merchandise and finished goods
18,000,000 JPY
25,000,000 JPY
18,000,000 JPY
11,000,000 JPY
Work in process
403,000,000 JPY
406,000,000 JPY
428,000,000 JPY
428,000,000 JPY
Raw materials and supplies
40,000,000 JPY
48,000,000 JPY
41,000,000 JPY
35,000,000 JPY
Inventories
462,000,000 JPY
480,000,000 JPY
488,000,000 JPY
475,000,000 JPY
Other
109,000,000 JPY
195,000,000 JPY
490,000,000 JPY
410,000,000 JPY
Allowance for doubtful accounts
-7,000,000 JPY
-7,000,000 JPY
-6,000,000 JPY
-6,000,000 JPY
Current assets
5,922,000,000 JPY
7,476,000,000 JPY
7,930,000,000 JPY
6,156,000,000 JPY
Non-current assets
Property, plant and equipment
15,322,000,000 JPY
18,588,000,000 JPY
16,380,000,000 JPY
14,302,000,000 JPY
Property, plant and equipment
Buildings
3,457,000,000 JPY
3,740,000,000 JPY
Structures
1,604,000,000 JPY
1,685,000,000 JPY
Machinery and equipment
577,000,000 JPY
774,000,000 JPY
Vehicles
9,000,000 JPY
10,000,000 JPY
Tools, furniture and fixtures
43,000,000 JPY
52,000,000 JPY
Land
9,322,000,000 JPY
10,681,000,000 JPY
8,175,000,000 JPY
7,674,000,000 JPY
Leased assets
306,000,000 JPY
460,000,000 JPY
442,000,000 JPY
314,000,000 JPY
Accumulated depreciation
-145,000,000 JPY
-127,000,000 JPY
Leased assets, net
315,000,000 JPY
314,000,000 JPY
Construction in progress
1,000,000 JPY
509,000,000 JPY
227,000,000 JPY
49,000,000 JPY
Other
422,000,000 JPY
414,000,000 JPY
Accumulated depreciation
-366,000,000 JPY
-353,000,000 JPY
Other, net
55,000,000 JPY
61,000,000 JPY
Intangible assets
91,000,000 JPY
1,648,000,000 JPY
1,803,000,000 JPY
120,000,000 JPY
Intangible assets
Goodwill
JPY
JPY
735,000,000 JPY
735,000,000 JPY
735,000,000 JPY
JPY
JPY
795,000,000 JPY
795,000,000 JPY
795,000,000 JPY
Software
91,000,000 JPY
120,000,000 JPY
Other
0 JPY
94,000,000 JPY
121,000,000 JPY
0 JPY
Investments and other assets
4,403,000,000 JPY
1,317,000,000 JPY
1,237,000,000 JPY
4,312,000,000 JPY
Investments and other assets
Investment securities
672,000,000 JPY
728,000,000 JPY
611,000,000 JPY
556,000,000 JPY
Shares of subsidiaries and associates
3,172,000,000 JPY
3,172,000,000 JPY
Distressed receivables
0 JPY
0 JPY
Long-term prepaid expenses
63,000,000 JPY
4,000,000 JPY
Deferred tax assets
386,000,000 JPY
414,000,000 JPY
506,000,000 JPY
469,000,000 JPY
Other
109,000,000 JPY
174,000,000 JPY
120,000,000 JPY
109,000,000 JPY
Allowance for doubtful accounts
0 JPY
0 JPY
0 JPY
0 JPY
Non-current assets
19,817,000,000 JPY
21,554,000,000 JPY
19,421,000,000 JPY
18,735,000,000 JPY
Assets
2,108,000,000 JPY
25,739,000,000 JPY
16,865,000,000 JPY
26,923,000,000 JPY
10,058,000,000 JPY
29,031,000,000 JPY
16,833,000,000 JPY
2,151,000,000 JPY
27,351,000,000 JPY
8,367,000,000 JPY
25,200,000,000 JPY
24,891,000,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
1,791,000,000 JPY
1,507,000,000 JPY
Short-term borrowings
1,330,000,000 JPY
1,330,000,000 JPY
1,500,000,000 JPY
1,500,000,000 JPY
Income taxes payable
6,000,000 JPY
208,000,000 JPY
900,000,000 JPY
741,000,000 JPY
Other
0 JPY
386,000,000 JPY
367,000,000 JPY
JPY
Current liabilities
4,758,000,000 JPY
5,318,000,000 JPY
5,737,000,000 JPY
5,261,000,000 JPY
Non-current liabilities
Bonds payable
4,000,000 JPY
12,000,000 JPY
Long-term borrowings
4,398,000,000 JPY
4,002,000,000 JPY
3,143,000,000 JPY
4,222,000,000 JPY
Other
1,000,000 JPY
28,000,000 JPY
28,000,000 JPY
0 JPY
Non-current liabilities
4,810,000,000 JPY
4,746,000,000 JPY
3,939,000,000 JPY
4,636,000,000 JPY
Liabilities
9,568,000,000 JPY
10,064,000,000 JPY
9,677,000,000 JPY
9,897,000,000 JPY
Net assets
Shareholders' equity
Share capital
2,287,000,000 JPY
2,287,000,000 JPY
2,287,000,000 JPY
2,287,000,000 JPY
Capital surplus
2,089,000,000 JPY
2,089,000,000 JPY
2,088,000,000 JPY
2,088,000,000 JPY
Retained earnings
11,555,000,000 JPY
12,872,000,000 JPY
11,873,000,000 JPY
10,461,000,000 JPY
Treasury shares
-40,000,000 JPY
-40,000,000 JPY
-35,000,000 JPY
-35,000,000 JPY
Shareholders' equity
15,891,000,000 JPY
17,209,000,000 JPY
16,215,000,000 JPY
14,802,000,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
279,000,000 JPY
281,000,000 JPY
192,000,000 JPY
191,000,000 JPY
Valuation and translation adjustments
279,000,000 JPY
293,000,000 JPY
187,000,000 JPY
191,000,000 JPY
Net assets
6,000,000 JPY
281,000,000 JPY
11,000,000 JPY
-40,000,000 JPY
15,891,000,000 JPY
11,553,000,000 JPY
2,082,000,000 JPY
17,209,000,000 JPY
293,000,000 JPY
-40,000,000 JPY
2,287,000,000 JPY
2,089,000,000 JPY
16,171,000,000 JPY
12,872,000,000 JPY
1,000,000 JPY
2,287,000,000 JPY
18,966,000,000 JPY
279,000,000 JPY
279,000,000 JPY
1,464,000,000 JPY
-4,000,000 JPY
191,000,000 JPY
16,215,000,000 JPY
187,000,000 JPY
2,287,000,000 JPY
192,000,000 JPY
191,000,000 JPY
2,088,000,000 JPY
1,271,000,000 JPY
6,000,000 JPY
10,460,000,000 JPY
14,802,000,000 JPY
2,082,000,000 JPY
2,287,000,000 JPY
-35,000,000 JPY
17,674,000,000 JPY
-35,000,000 JPY
1,000,000 JPY
11,873,000,000 JPY
14,994,000,000 JPY
15,945,000,000 JPY
9,044,000,000 JPY
0 JPY
6,000,000 JPY
252,000,000 JPY
252,000,000 JPY
1,000,000 JPY
1,059,000,000 JPY
14,634,000,000 JPY
-2,000,000 JPY
251,000,000 JPY
2,287,000,000 JPY
2,089,000,000 JPY
10,260,000,000 JPY
13,672,000,000 JPY
2,287,000,000 JPY
2,082,000,000 JPY
252,000,000 JPY
13,420,000,000 JPY
-2,000,000 JPY
Liabilities and net assets
25,739,000,000 JPY
29,031,000,000 JPY
27,351,000,000 JPY
24,891,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.