Quarterly Consolidated Statement Of Cash Flows

AEON Fantasy Co.,LTD. - Filing #7262514

Concept 2024-03-01 to
2025-02-28
2024-03-01 to
2025-02-28
As at
2025-02-28
2023-03-01 to
2024-02-29
2023-03-01 to
2024-02-29
As at
2024-02-29
As at
2023-02-28
Quarterly consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
-98,929,000 JPY
334,519,000 JPY
3,289,985,000 JPY
1,549,481,000 JPY
Depreciation
10,756,289,000 JPY
10,043,067,000 JPY
Impairment losses
2,612,930,000 JPY
1,078,304,000 JPY
Interest expenses
767,149,000 JPY
596,426,000 JPY
Foreign exchange losses (gains)
457,036,000 JPY
-1,173,768,000 JPY
Decrease (increase) in trade receivables
-62,565,000 JPY
112,813,000 JPY
Decrease (increase) in inventories
-316,309,000 JPY
-214,753,000 JPY
Increase (decrease) in trade payables
665,000 JPY
420,429,000 JPY
Other, net
739,317,000 JPY
-330,299,000 JPY
Subtotal
14,606,336,000 JPY
13,301,146,000 JPY
Interest paid
-785,001,000 JPY
-591,307,000 JPY
Income taxes paid
-1,502,917,000 JPY
-691,468,000 JPY
Net cash provided by (used in) operating activities
12,353,100,000 JPY
12,056,700,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-9,825,205,000 JPY
-9,590,592,000 JPY
Proceeds from sale of property, plant and equipment
41,810,000 JPY
47,391,000 JPY
Other, net
-250,851,000 JPY
-99,045,000 JPY
Net cash provided by (used in) investing activities
-10,858,257,000 JPY
-10,725,119,000 JPY
Cash flows from financing activities
Proceeds from long-term borrowings
16,205,919,000 JPY
JPY
Repayments of long-term borrowings
-3,371,577,000 JPY
-1,337,829,000 JPY
Dividends paid
-197,728,000 JPY
-197,677,000 JPY
Other, net
-365,000 JPY
-459,000 JPY
Net cash provided by (used in) financing activities
-2,841,223,000 JPY
-97,363,000 JPY
Effect of exchange rate change on cash and cash equivalents
-3,949,000 JPY
198,654,000 JPY
Net increase (decrease) in cash and cash equivalents
-1,350,329,000 JPY
1,432,872,000 JPY
Cash and cash equivalents
6,141,169,000 JPY
7,491,499,000 JPY
6,058,627,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.