Consolidated Balance Sheet

AEON Fantasy Co.,LTD. - Filing #7262514

Concept As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
6,167,459,000 JPY
4,343,907,000 JPY
7,516,588,000 JPY
3,762,580,000 JPY
Accounts receivable - trade
198,707,000 JPY
210,880,000 JPY
136,357,000 JPY
136,440,000 JPY
Allowance for doubtful accounts
-246,000 JPY
-493,000 JPY
Supplies
2,033,555,000 JPY
1,557,090,000 JPY
1,717,005,000 JPY
1,413,958,000 JPY
Other
1,971,612,000 JPY
1,732,010,000 JPY
1,895,671,000 JPY
2,305,139,000 JPY
Allowance for doubtful accounts
-4,616,000 JPY
-4,142,000 JPY
Current assets
12,185,447,000 JPY
11,468,195,000 JPY
12,924,463,000 JPY
23,068,091,000 JPY
Non-current assets
Property, plant and equipment
32,873,019,000 JPY
20,581,463,000 JPY
30,297,597,000 JPY
18,055,251,000 JPY
Buildings, net
7,060,488,000 JPY
2,831,520,000 JPY
5,871,504,000 JPY
2,209,338,000 JPY
Other, net
149,559,000 JPY
139,445,000 JPY
142,913,000 JPY
135,732,000 JPY
Property, plant and equipment
Own-used assets
Other
224,979,000 JPY
233,838,000 JPY
Accumulated depreciation
-75,419,000 JPY
-90,924,000 JPY
Intangible assets
Goodwill
JPY
JPY
79,511,000 JPY
JPY
79,511,000 JPY
79,511,000 JPY
JPY
113,358,000 JPY
JPY
JPY
113,358,000 JPY
113,358,000 JPY
Other intangible assets
Other
4,229,000 JPY
2,875,000 JPY
4,585,000 JPY
3,440,000 JPY
Intangible assets
1,160,249,000 JPY
944,892,000 JPY
1,380,866,000 JPY
979,117,000 JPY
Software
1,076,508,000 JPY
942,017,000 JPY
1,262,921,000 JPY
975,677,000 JPY
Investments and other assets
7,454,747,000 JPY
6,534,120,000 JPY
7,700,135,000 JPY
9,374,975,000 JPY
Investment securities
5,323,000 JPY
5,323,000 JPY
5,323,000 JPY
5,323,000 JPY
Deferred tax assets
1,721,627,000 JPY
1,560,734,000 JPY
2,252,465,000 JPY
1,789,870,000 JPY
Other
136,337,000 JPY
176,971,000 JPY
Investments and other assets
Retirement benefit asset
352,391,000 JPY
109,937,000 JPY
Non-current assets
41,488,016,000 JPY
28,060,476,000 JPY
39,378,598,000 JPY
28,409,344,000 JPY
Assets
35,757,509,000 JPY
2,714,805,000 JPY
15,520,949,000 JPY
53,993,264,000 JPY
53,673,464,000 JPY
-319,799,000 JPY
39,528,672,000 JPY
6,590,963,000 JPY
13,937,078,000 JPY
32,606,399,000 JPY
52,303,062,000 JPY
53,134,442,000 JPY
-831,379,000 JPY
51,477,436,000 JPY
Liabilities and net assets
Non-current liabilities
16,072,917,000 JPY
11,247,549,000 JPY
6,109,287,000 JPY
13,972,476,000 JPY
Long-term borrowings
10,540,600,000 JPY
8,066,100,000 JPY
268,260,000 JPY
JPY
Lease liabilities
3,441,751,000 JPY
3,479,579,000 JPY
Retirement benefit liability
87,204,000 JPY
72,937,000 JPY
Asset retirement obligations
1,389,094,000 JPY
685,497,000 JPY
1,068,056,000 JPY
563,391,000 JPY
Current liabilities
30,758,292,000 JPY
23,168,184,000 JPY
37,652,722,000 JPY
30,320,351,000 JPY
Short-term borrowings
12,104,533,000 JPY
10,300,000,000 JPY
24,200,300,000 JPY
22,800,000,000 JPY
Accounts payable - other
1,408,595,000 JPY
1,260,655,000 JPY
Accrued expenses
1,893,678,000 JPY
1,955,502,000 JPY
Liabilities
46,831,209,000 JPY
34,415,733,000 JPY
43,762,010,000 JPY
44,292,827,000 JPY
Shareholders' equity
7,640,552,000 JPY
5,083,968,000 JPY
9,655,524,000 JPY
7,146,660,000 JPY
Share capital
1,824,320,000 JPY
1,824,320,000 JPY
1,810,821,000 JPY
1,810,821,000 JPY
Capital surplus
4,815,842,000 JPY
4,842,963,000 JPY
4,829,464,000 JPY
4,829,464,000 JPY
Retained earnings
1,005,391,000 JPY
-1,578,313,000 JPY
3,019,873,000 JPY
511,010,000 JPY
Treasury shares
-5,001,000 JPY
-5,001,000 JPY
-4,635,000 JPY
-4,635,000 JPY
Valuation and translation adjustments
-1,064,129,000 JPY
-1,358,126,000 JPY
Foreign currency translation adjustment
-1,279,349,000 JPY
-1,434,669,000 JPY
Share acquisition rights
28,970,000 JPY
28,970,000 JPY
37,947,000 JPY
37,947,000 JPY
Non-controlling interests
236,861,000 JPY
205,707,000 JPY
Net assets
-1,790,813,000 JPY
236,861,000 JPY
-5,001,000 JPY
4,842,963,000 JPY
4,810,268,000 JPY
6,842,255,000 JPY
32,695,000 JPY
215,220,000 JPY
-1,578,313,000 JPY
5,083,968,000 JPY
-1,790,813,000 JPY
7,640,552,000 JPY
-1,064,129,000 JPY
28,970,000 JPY
-5,001,000 JPY
-1,279,349,000 JPY
1,824,320,000 JPY
4,815,842,000 JPY
5,112,938,000 JPY
1,005,391,000 JPY
212,500,000 JPY
1,824,320,000 JPY
28,970,000 JPY
298,510,000 JPY
-4,635,000 JPY
37,947,000 JPY
1,810,821,000 JPY
4,829,464,000 JPY
205,707,000 JPY
298,510,000 JPY
7,146,660,000 JPY
4,796,769,000 JPY
8,541,051,000 JPY
4,829,464,000 JPY
-4,635,000 JPY
212,500,000 JPY
511,010,000 JPY
3,019,873,000 JPY
76,542,000 JPY
9,655,524,000 JPY
-1,358,126,000 JPY
32,695,000 JPY
1,810,821,000 JPY
-1,434,669,000 JPY
7,184,608,000 JPY
37,947,000 JPY
864,441,000 JPY
161,089,000 JPY
212,500,000 JPY
1,076,941,000 JPY
-4,176,000 JPY
1,806,987,000 JPY
1,902,889,000 JPY
-4,176,000 JPY
1,806,987,000 JPY
-568,301,000 JPY
8,138,352,000 JPY
864,441,000 JPY
-17,204,000 JPY
32,695,000 JPY
8,531,331,000 JPY
-585,506,000 JPY
4,825,630,000 JPY
31,437,000 JPY
7,736,820,000 JPY
4,792,935,000 JPY
4,825,630,000 JPY
7,705,383,000 JPY
31,437,000 JPY
Liabilities and net assets
53,673,464,000 JPY
39,528,672,000 JPY
52,303,062,000 JPY
51,477,436,000 JPY
Liabilities
Current liabilities
Lease liabilities
2,391,805,000 JPY
2,261,264,000 JPY
Current portion of long-term borrowings
3,289,494,000 JPY
2,600,400,000 JPY
811,519,000 JPY
JPY
Income taxes payable
1,209,960,000 JPY
1,176,008,000 JPY
1,029,901,000 JPY
1,000,839,000 JPY
Provisions
Provision for bonuses
465,160,000 JPY
325,184,000 JPY
516,702,000 JPY
292,644,000 JPY
Other
2,147,332,000 JPY
3,392,820,000 JPY
1,312,263,000 JPY
2,376,567,000 JPY
Non-current liabilities
Other
125,900,000 JPY
73,698,000 JPY
152,316,000 JPY
57,923,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
215,220,000 JPY
76,542,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.