Semi-Annual Consolidated Statement Of Cash Flows

CEL Corporation - Filing #7262472

Concept 2024-03-01 to
2025-02-28
2024-03-01 to
2025-02-28
As at
2025-02-28
2023-03-01 to
2024-02-29
2023-03-01 to
2024-02-29
As at
2024-02-29
As at
2023-02-28
Semi-annual consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
1,987,510,000 JPY
2,063,121,000 JPY
1,658,456,000 JPY
1,608,125,000 JPY
Depreciation
160,585,000 JPY
159,118,000 JPY
Interest and dividend income
-3,653,000 JPY
-2,274,000 JPY
Interest expenses
802,000 JPY
2,116,000 JPY
Increase (decrease) in provision for bonuses
102,662,000 JPY
41,208,000 JPY
Decrease (increase) in trade receivables
441,165,000 JPY
-610,469,000 JPY
Decrease (increase) in inventories
-334,428,000 JPY
-84,874,000 JPY
Increase (decrease) in trade payables
4,355,000 JPY
157,312,000 JPY
Other, net
426,190,000 JPY
119,416,000 JPY
Subtotal
2,603,288,000 JPY
1,726,779,000 JPY
Interest and dividends received
3,564,000 JPY
2,018,000 JPY
Interest paid
-806,000 JPY
-2,120,000 JPY
Income taxes paid
-1,098,723,000 JPY
-79,506,000 JPY
Net cash provided by (used in) operating activities
1,525,969,000 JPY
4,342,915,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-55,073,000 JPY
-193,448,000 JPY
Proceeds from sale of investment securities
44,250,000 JPY
JPY
Other, net
-13,502,000 JPY
-23,671,000 JPY
Net cash provided by (used in) investing activities
-99,903,000 JPY
-342,069,000 JPY
Cash flows from financing activities
Purchase of treasury shares
-44,892,000 JPY
-204,110,000 JPY
Dividends paid
-362,445,000 JPY
-277,362,000 JPY
Net cash provided by (used in) financing activities
-605,358,000 JPY
-481,473,000 JPY
Other, net
1,980,000 JPY
JPY
Net increase (decrease) in cash and cash equivalents
820,707,000 JPY
3,519,372,000 JPY
Cash and cash equivalents
18,561,930,000 JPY
17,741,223,000 JPY
14,221,851,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.