Concept As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
Balance sheet
Balance sheet
Assets
Current assets
17,965,034,000 JPY
1,301,143,000 JPY
16,722,750,000 JPY
1,932,138,000 JPY
Cash and deposits
6,768,998,000 JPY
1,202,172,000 JPY
7,700,231,000 JPY
1,861,608,000 JPY
Notes receivable - trade
7,439,000 JPY
10,959,000 JPY
Accounts receivable - trade
7,478,539,000 JPY
6,049,119,000 JPY
Merchandise
2,215,859,000 JPY
1,752,891,000 JPY
Other
1,500,685,000 JPY
25,948,000 JPY
1,212,036,000 JPY
8,949,000 JPY
Allowance for doubtful accounts
-6,487,000 JPY
-2,488,000 JPY
Non-current assets
Property, plant and equipment
Buildings
Buildings, net
482,782,000 JPY
513,585,000 JPY
Land
3,588,121,000 JPY
1,491,071,000 JPY
3,576,751,000 JPY
1,491,071,000 JPY
Property, plant and equipment
10,042,014,000 JPY
2,005,747,000 JPY
9,116,563,000 JPY
2,034,691,000 JPY
Construction in progress
124,233,000 JPY
85,818,000 JPY
Structures
Structures, net
2,912,000 JPY
3,560,000 JPY
Own-used assets
Tools, furniture and fixtures
1,762,562,000 JPY
1,744,515,000 JPY
Accumulated depreciation
-1,465,575,000 JPY
-1,450,641,000 JPY
Tools, furniture and fixtures, net
296,987,000 JPY
293,873,000 JPY
Vehicles
141,377,000 JPY
124,286,000 JPY
Accumulated depreciation
-97,863,000 JPY
-106,988,000 JPY
Vehicles, net
43,513,000 JPY
13,267,000 JPY
17,297,000 JPY
8,108,000 JPY
Intangible assets
989,612,000 JPY
14,283,000 JPY
860,294,000 JPY
9,930,000 JPY
Goodwill
816,413,000 JPY
692,838,000 JPY
Other
173,199,000 JPY
167,456,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Investment securities
2,405,444,000 JPY
182,266,000 JPY
2,097,193,000 JPY
169,948,000 JPY
Shares of subsidiaries and associates
JPY
541,554,000 JPY
10,000,000 JPY
541,554,000 JPY
Investments and other assets
5,235,113,000 JPY
9,733,704,000 JPY
4,959,882,000 JPY
8,676,717,000 JPY
Long-term loans receivable from subsidiaries and associates
8,436,000,000 JPY
7,260,500,000 JPY
Deferred tax assets
521,054,000 JPY
203,553,000 JPY
464,957,000 JPY
201,647,000 JPY
Other
1,141,133,000 JPY
370,329,000 JPY
1,165,278,000 JPY
503,067,000 JPY
Non-current assets
16,266,740,000 JPY
11,753,734,000 JPY
14,936,740,000 JPY
10,721,339,000 JPY
Other assets
Current assets
Accounts receivable - other
73,022,000 JPY
61,580,000 JPY
Other assets
Assets
34,231,775,000 JPY
9,172,526,000 JPY
7,524,760,000 JPY
2,051,560,000 JPY
6,110,615,000 JPY
9,372,312,000 JPY
13,054,877,000 JPY
25,059,249,000 JPY
31,659,490,000 JPY
4,182,689,000 JPY
9,689,141,000 JPY
9,474,565,000 JPY
1,672,756,000 JPY
6,640,338,000 JPY
12,653,477,000 JPY
22,184,925,000 JPY
Liabilities
Non-current liabilities
Non-current liabilities
7,850,975,000 JPY
2,043,984,000 JPY
7,414,294,000 JPY
1,798,890,000 JPY
Long-term borrowings
6,052,443,000 JPY
1,965,961,000 JPY
5,717,480,000 JPY
1,729,986,000 JPY
Other
522,634,000 JPY
43,616,000 JPY
513,653,000 JPY
33,136,000 JPY
Lease liabilities
175,552,000 JPY
166,606,000 JPY
Provision for retirement benefits
34,407,000 JPY
35,768,000 JPY
Provisions
Current liabilities
11,668,666,000 JPY
1,611,233,000 JPY
10,404,006,000 JPY
1,890,743,000 JPY
Notes payable - trade
6,414,000 JPY
125,890,000 JPY
Accounts payable - trade
5,440,590,000 JPY
4,772,001,000 JPY
Short-term borrowings
1,180,000,000 JPY
700,000,000 JPY
1,345,000,000 JPY
1,000,000,000 JPY
Income taxes payable
535,143,000 JPY
132,020,000 JPY
380,593,000 JPY
31,401,000 JPY
Other
1,004,744,000 JPY
60,009,000 JPY
820,856,000 JPY
30,926,000 JPY
Current liabilities
Current portion of long-term borrowings
2,609,852,000 JPY
712,838,000 JPY
2,349,864,000 JPY
822,973,000 JPY
Provision for bonuses
266,885,000 JPY
6,365,000 JPY
276,259,000 JPY
5,442,000 JPY
Provisions
Liabilities
19,519,641,000 JPY
3,655,218,000 JPY
17,818,300,000 JPY
3,689,634,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
13,862,094,000 JPY
9,389,859,000 JPY
12,908,264,000 JPY
8,952,711,000 JPY
Share capital
917,000,000 JPY
917,000,000 JPY
917,000,000 JPY
917,000,000 JPY
Capital surplus
1,085,044,000 JPY
857,746,000 JPY
1,081,749,000 JPY
854,451,000 JPY
Legal capital surplus
837,050,000 JPY
837,050,000 JPY
Other capital surplus
20,696,000 JPY
17,401,000 JPY
Retained earnings
12,391,773,000 JPY
8,146,836,000 JPY
11,447,448,000 JPY
7,719,193,000 JPY
Legal retained earnings
29,686,000 JPY
29,686,000 JPY
Other retained earnings
Retained earnings brought forward
7,885,150,000 JPY
7,457,506,000 JPY
Treasury shares
-531,724,000 JPY
-531,724,000 JPY
-537,933,000 JPY
-537,933,000 JPY
Valuation and translation adjustments
235,766,000 JPY
9,800,000 JPY
332,584,000 JPY
11,132,000 JPY
Valuation difference on available-for-sale securities
232,084,000 JPY
9,800,000 JPY
332,990,000 JPY
11,132,000 JPY
Net assets
614,273,000 JPY
-531,724,000 JPY
857,746,000 JPY
837,050,000 JPY
14,712,134,000 JPY
9,800,000 JPY
20,696,000 JPY
232,084,000 JPY
3,682,000 JPY
8,146,836,000 JPY
9,389,859,000 JPY
7,885,150,000 JPY
232,000,000 JPY
13,862,094,000 JPY
235,766,000 JPY
-531,724,000 JPY
917,000,000 JPY
1,085,044,000 JPY
9,399,659,000 JPY
12,391,773,000 JPY
29,686,000 JPY
917,000,000 JPY
9,800,000 JPY
-537,933,000 JPY
11,132,000 JPY
917,000,000 JPY
332,990,000 JPY
1,081,749,000 JPY
600,341,000 JPY
7,457,506,000 JPY
8,952,711,000 JPY
837,050,000 JPY
13,841,190,000 JPY
854,451,000 JPY
-537,933,000 JPY
29,686,000 JPY
7,719,193,000 JPY
11,447,448,000 JPY
232,000,000 JPY
-406,000 JPY
12,908,264,000 JPY
332,584,000 JPY
11,132,000 JPY
17,401,000 JPY
917,000,000 JPY
8,963,843,000 JPY
558,509,000 JPY
29,686,000 JPY
7,412,490,000 JPY
-539,830,000 JPY
917,000,000 JPY
10,557,964,000 JPY
232,000,000 JPY
-26,125,000 JPY
-539,830,000 JPY
917,000,000 JPY
12,607,842,000 JPY
7,150,804,000 JPY
5,068,000 JPY
16,924,000 JPY
-26,125,000 JPY
27,858,000 JPY
12,016,406,000 JPY
32,926,000 JPY
1,081,272,000 JPY
8,617,508,000 JPY
837,050,000 JPY
853,974,000 JPY
8,643,634,000 JPY
Liabilities and net assets
34,231,775,000 JPY
13,054,877,000 JPY
31,659,490,000 JPY
12,653,477,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.