Quarterly Consolidated Balance Sheet

TSI HOLDINGS CO., LTD. - Filing #7262399

Concept As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
Quarterly consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
46,325,000,000 JPY
30,107,000,000 JPY
27,472,000,000 JPY
12,720,000,000 JPY
Merchandise and finished goods
24,767,000,000 JPY
26,863,000,000 JPY
Work in process
440,000,000 JPY
507,000,000 JPY
Raw materials and supplies
702,000,000 JPY
681,000,000 JPY
Other
2,638,000,000 JPY
433,000,000 JPY
3,724,000,000 JPY
307,000,000 JPY
Allowance for doubtful accounts
-52,000,000 JPY
-54,000,000 JPY
Current assets
86,273,000,000 JPY
35,680,000,000 JPY
70,877,000,000 JPY
19,564,000,000 JPY
Non-current assets
Property, plant and equipment
6,165,000,000 JPY
1,372,000,000 JPY
6,560,000,000 JPY
1,520,000,000 JPY
Property, plant and equipment
Buildings and structures
15,079,000,000 JPY
15,625,000,000 JPY
Accumulated depreciation
-10,837,000,000 JPY
-11,200,000,000 JPY
Buildings and structures, net
4,241,000,000 JPY
4,425,000,000 JPY
Machinery, equipment and vehicles
1,094,000,000 JPY
1,070,000,000 JPY
Accumulated depreciation
-970,000,000 JPY
-951,000,000 JPY
Machinery, equipment and vehicles, net
124,000,000 JPY
119,000,000 JPY
Land
610,000,000 JPY
3,000,000 JPY
955,000,000 JPY
3,000,000 JPY
Leased assets
165,000,000 JPY
251,000,000 JPY
Accumulated depreciation
-164,000,000 JPY
-247,000,000 JPY
Leased assets, net
1,000,000 JPY
3,000,000 JPY
Construction in progress
28,000,000 JPY
1,000,000 JPY
Other
7,102,000,000 JPY
6,952,000,000 JPY
Accumulated depreciation
-5,915,000,000 JPY
-5,895,000,000 JPY
Other, net
1,187,000,000 JPY
1,056,000,000 JPY
Intangible assets
Goodwill
JPY
1,626,000,000 JPY
1,626,000,000 JPY
375,000,000 JPY
1,250,000,000 JPY
JPY
1,501,000,000 JPY
1,501,000,000 JPY
JPY
1,501,000,000 JPY
Other
2,588,000,000 JPY
55,000,000 JPY
3,030,000,000 JPY
55,000,000 JPY
Intangible assets
6,318,000,000 JPY
2,326,000,000 JPY
7,159,000,000 JPY
2,862,000,000 JPY
Investments and other assets
42,401,000,000 JPY
85,969,000,000 JPY
48,866,000,000 JPY
96,630,000,000 JPY
Investments and other assets
Investment securities
23,490,000,000 JPY
23,145,000,000 JPY
25,137,000,000 JPY
24,470,000,000 JPY
Long-term loans receivable
45,000,000 JPY
19,518,000,000 JPY
57,000,000 JPY
24,614,000,000 JPY
Deferred tax assets
1,717,000,000 JPY
3,098,000,000 JPY
Other
6,189,000,000 JPY
5,578,000,000 JPY
6,878,000,000 JPY
6,435,000,000 JPY
Allowance for doubtful accounts
-76,000,000 JPY
-4,371,000,000 JPY
-100,000,000 JPY
-3,170,000,000 JPY
Non-current assets
54,885,000,000 JPY
89,668,000,000 JPY
62,586,000,000 JPY
101,013,000,000 JPY
Assets
141,159,000,000 JPY
62,858,000,000 JPY
125,348,000,000 JPY
7,329,000,000 JPY
70,970,000,000 JPY
78,300,000,000 JPY
133,464,000,000 JPY
49,236,000,000 JPY
120,578,000,000 JPY
6,429,000,000 JPY
77,798,000,000 JPY
84,228,000,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
8,005,000,000 JPY
9,615,000,000 JPY
Short-term borrowings
107,000,000 JPY
910,000,000 JPY
5,013,000,000 JPY
5,439,000,000 JPY
Income taxes payable
7,417,000,000 JPY
6,346,000,000 JPY
637,000,000 JPY
JPY
Asset retirement obligations
248,000,000 JPY
148,000,000 JPY
Other
5,337,000,000 JPY
279,000,000 JPY
4,786,000,000 JPY
49,000,000 JPY
Current liabilities
26,864,000,000 JPY
13,565,000,000 JPY
28,388,000,000 JPY
14,914,000,000 JPY
Non-current liabilities
Long-term borrowings
407,000,000 JPY
1,907,000,000 JPY
1,630,000,000 JPY
5,130,000,000 JPY
Retirement benefit liability
1,093,000,000 JPY
1,192,000,000 JPY
Asset retirement obligations
2,302,000,000 JPY
493,000,000 JPY
2,367,000,000 JPY
492,000,000 JPY
Other
1,698,000,000 JPY
818,000,000 JPY
1,994,000,000 JPY
835,000,000 JPY
Non-current liabilities
6,063,000,000 JPY
5,774,000,000 JPY
7,653,000,000 JPY
8,360,000,000 JPY
Liabilities
32,928,000,000 JPY
19,340,000,000 JPY
36,041,000,000 JPY
23,274,000,000 JPY
Net assets
Shareholders' equity
Share capital
15,000,000,000 JPY
15,000,000,000 JPY
15,000,000,000 JPY
15,000,000,000 JPY
Capital surplus
16,929,000,000 JPY
66,274,000,000 JPY
24,030,000,000 JPY
73,375,000,000 JPY
Retained earnings
74,140,000,000 JPY
24,661,000,000 JPY
60,052,000,000 JPY
11,966,000,000 JPY
Treasury shares
-6,160,000,000 JPY
-6,160,000,000 JPY
-7,605,000,000 JPY
-7,605,000,000 JPY
Shareholders' equity
99,908,000,000 JPY
99,774,000,000 JPY
91,477,000,000 JPY
92,735,000,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
6,273,000,000 JPY
6,232,000,000 JPY
4,597,000,000 JPY
4,567,000,000 JPY
Foreign currency translation adjustment
1,776,000,000 JPY
1,136,000,000 JPY
Remeasurements of defined benefit plans
-52,000,000 JPY
-126,000,000 JPY
Valuation and translation adjustments
7,997,000,000 JPY
6,232,000,000 JPY
5,607,000,000 JPY
4,567,000,000 JPY
Non-controlling interests
325,000,000 JPY
337,000,000 JPY
Net assets
325,000,000 JPY
-6,160,000,000 JPY
66,274,000,000 JPY
3,750,000,000 JPY
108,230,000,000 JPY
6,232,000,000 JPY
62,524,000,000 JPY
6,273,000,000 JPY
-52,000,000 JPY
24,661,000,000 JPY
99,774,000,000 JPY
24,661,000,000 JPY
99,908,000,000 JPY
7,997,000,000 JPY
-6,160,000,000 JPY
1,776,000,000 JPY
15,000,000,000 JPY
16,929,000,000 JPY
106,007,000,000 JPY
74,140,000,000 JPY
15,000,000,000 JPY
6,232,000,000 JPY
-7,605,000,000 JPY
4,567,000,000 JPY
15,000,000,000 JPY
4,597,000,000 JPY
24,030,000,000 JPY
337,000,000 JPY
11,966,000,000 JPY
92,735,000,000 JPY
3,750,000,000 JPY
97,422,000,000 JPY
73,375,000,000 JPY
-7,605,000,000 JPY
11,966,000,000 JPY
60,052,000,000 JPY
-126,000,000 JPY
91,477,000,000 JPY
5,607,000,000 JPY
4,567,000,000 JPY
69,625,000,000 JPY
15,000,000,000 JPY
1,136,000,000 JPY
97,303,000,000 JPY
11,648,000,000 JPY
397,000,000 JPY
-3,031,000,000 JPY
15,000,000,000 JPY
56,052,000,000 JPY
3,787,000,000 JPY
-3,031,000,000 JPY
15,000,000,000 JPY
969,000,000 JPY
98,878,000,000 JPY
11,648,000,000 JPY
-245,000,000 JPY
71,527,000,000 JPY
3,787,000,000 JPY
3,802,000,000 JPY
93,953,000,000 JPY
4,526,000,000 JPY
25,933,000,000 JPY
102,682,000,000 JPY
3,750,000,000 JPY
75,277,000,000 JPY
98,894,000,000 JPY
Liabilities and net assets
141,159,000,000 JPY
125,348,000,000 JPY
133,464,000,000 JPY
120,578,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.