Concept As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
2,598,222,000 JPY
1,514,318,000 JPY
4,131,273,000 JPY
3,088,114,000 JPY
Other
76,040,000 JPY
63,749,000 JPY
69,260,000 JPY
58,388,000 JPY
Allowance for doubtful accounts
-31,000 JPY
-31,000 JPY
-29,000 JPY
-29,000 JPY
Current assets
7,794,452,000 JPY
6,541,554,000 JPY
9,030,591,000 JPY
7,719,384,000 JPY
Accounts receivable - other
4,064,000 JPY
4,766,000 JPY
135,695,000 JPY
22,361,000 JPY
Non-current assets
Property, plant and equipment
Property, plant and equipment
9,120,645,000 JPY
8,446,064,000 JPY
8,374,218,000 JPY
7,774,565,000 JPY
Buildings
Buildings, net
1,660,127,000 JPY
1,683,175,000 JPY
Structures
Structures, net
106,199,000 JPY
116,675,000 JPY
Vehicles
Vehicles, net
1,320,000 JPY
1,900,000 JPY
Land
4,427,091,000 JPY
4,327,822,000 JPY
4,488,652,000 JPY
4,391,024,000 JPY
Leased assets
2,019,095,000 JPY
1,312,873,000 JPY
Accumulated depreciation
-927,339,000 JPY
-776,116,000 JPY
Leased assets, net
1,091,756,000 JPY
1,091,756,000 JPY
536,756,000 JPY
536,756,000 JPY
Construction in progress
20,719,000 JPY
20,719,000 JPY
11,850,000 JPY
11,850,000 JPY
Other
1,531,290,000 JPY
1,581,732,000 JPY
Accumulated depreciation
-1,426,626,000 JPY
-1,450,543,000 JPY
Other, net
104,664,000 JPY
131,188,000 JPY
Intangible assets
Intangible assets
90,949,000 JPY
77,936,000 JPY
109,867,000 JPY
93,647,000 JPY
Software
86,324,000 JPY
73,311,000 JPY
102,048,000 JPY
85,827,000 JPY
Other
4,624,000 JPY
4,624,000 JPY
7,819,000 JPY
7,819,000 JPY
Investments and other assets
Investment securities
279,663,000 JPY
18,730,000 JPY
229,571,000 JPY
75,837,000 JPY
Shares of subsidiaries and associates
332,283,000 JPY
225,084,000 JPY
Investments and other assets
545,804,000 JPY
575,600,000 JPY
460,066,000 JPY
506,641,000 JPY
Investments in capital of subsidiaries and associates
JPY
8,505,000 JPY
Long-term prepaid expenses
2,721,000 JPY
7,069,000 JPY
Deferred tax assets
140,612,000 JPY
181,191,000 JPY
147,213,000 JPY
137,038,000 JPY
Other
125,528,000 JPY
11,205,000 JPY
83,281,000 JPY
13,666,000 JPY
Non-current assets
9,757,399,000 JPY
9,099,601,000 JPY
8,944,151,000 JPY
8,374,853,000 JPY
Assets
6,690,601,000 JPY
3,950,814,000 JPY
4,225,601,000 JPY
14,867,017,000 JPY
17,551,852,000 JPY
2,684,834,000 JPY
15,641,155,000 JPY
3,876,560,000 JPY
4,522,060,000 JPY
5,440,444,000 JPY
17,974,743,000 JPY
13,839,065,000 JPY
4,135,678,000 JPY
16,094,238,000 JPY
Liabilities
Current liabilities
Notes payable - trade
JPY
51,618,000 JPY
Accounts payable - trade
411,341,000 JPY
631,566,000 JPY
Short-term borrowings
3,208,544,000 JPY
2,800,000,000 JPY
3,994,770,000 JPY
3,400,000,000 JPY
Lease liabilities
228,234,000 JPY
228,234,000 JPY
152,657,000 JPY
152,657,000 JPY
Income taxes payable
115,630,000 JPY
115,630,000 JPY
87,699,000 JPY
87,699,000 JPY
Other
655,246,000 JPY
4,000 JPY
665,137,000 JPY
400,000 JPY
Current liabilities
5,603,125,000 JPY
5,543,257,000 JPY
6,730,773,000 JPY
6,532,232,000 JPY
Accounts payable - other
542,164,000 JPY
443,209,000 JPY
Non-current liabilities
Non-current liabilities
3,684,066,000 JPY
3,763,737,000 JPY
4,014,838,000 JPY
3,760,894,000 JPY
Long-term borrowings
1,444,755,000 JPY
1,444,755,000 JPY
1,853,299,000 JPY
1,853,299,000 JPY
Lease liabilities
914,766,000 JPY
914,766,000 JPY
452,212,000 JPY
452,212,000 JPY
Asset retirement obligations
55,149,000 JPY
55,149,000 JPY
54,730,000 JPY
54,730,000 JPY
Other
85,680,000 JPY
85,680,000 JPY
41,958,000 JPY
41,958,000 JPY
Liabilities
9,287,191,000 JPY
9,306,994,000 JPY
10,745,611,000 JPY
10,293,126,000 JPY
Other liabilities
Provision for retirement benefits
1,263,386,000 JPY
1,358,694,000 JPY
Provision for bonuses
332,959,000 JPY
332,959,000 JPY
270,016,000 JPY
270,016,000 JPY
Deferred tax liabilities
16,866,000 JPY
16,866,000 JPY
Other liabilities
Net assets
Share capital
1,889,190,000 JPY
1,889,190,000 JPY
1,889,190,000 JPY
1,889,190,000 JPY
Shareholders' equity
Capital surplus
Legal capital surplus
1,757,934,000 JPY
1,757,934,000 JPY
Other capital surplus
20,981,000 JPY
16,236,000 JPY
Capital surplus
1,778,915,000 JPY
1,778,915,000 JPY
1,774,170,000 JPY
1,774,170,000 JPY
Retained earnings
Legal retained earnings
125,100,000 JPY
125,100,000 JPY
Other retained earnings
Retained earnings brought forward
986,876,000 JPY
601,588,000 JPY
Other retained earnings
Retained earnings
3,389,952,000 JPY
2,711,976,000 JPY
2,881,428,000 JPY
2,226,688,000 JPY
Treasury shares
-185,427,000 JPY
-185,427,000 JPY
-189,030,000 JPY
-189,030,000 JPY
Shareholders' equity
6,872,631,000 JPY
6,194,655,000 JPY
6,355,757,000 JPY
5,701,018,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
142,073,000 JPY
142,073,000 JPY
100,092,000 JPY
100,092,000 JPY
Deferred gains or losses on hedges
-2,567,000 JPY
-2,567,000 JPY
JPY
JPY
Valuation and translation adjustments
482,568,000 JPY
139,505,000 JPY
82,398,000 JPY
100,092,000 JPY
Net assets
909,460,000 JPY
-185,427,000 JPY
1,778,915,000 JPY
1,757,934,000 JPY
8,264,660,000 JPY
142,073,000 JPY
20,981,000 JPY
142,073,000 JPY
145,898,000 JPY
2,711,976,000 JPY
6,194,655,000 JPY
986,876,000 JPY
1,600,000,000 JPY
6,872,631,000 JPY
482,568,000 JPY
-2,567,000 JPY
-185,427,000 JPY
197,164,000 JPY
1,889,190,000 JPY
1,778,915,000 JPY
-2,567,000 JPY
6,334,161,000 JPY
3,389,952,000 JPY
125,100,000 JPY
1,889,190,000 JPY
139,505,000 JPY
-189,030,000 JPY
100,092,000 JPY
1,889,190,000 JPY
100,092,000 JPY
1,774,170,000 JPY
790,975,000 JPY
601,588,000 JPY
5,701,018,000 JPY
1,757,934,000 JPY
7,229,132,000 JPY
1,774,170,000 JPY
-189,030,000 JPY
125,100,000 JPY
2,226,688,000 JPY
2,881,428,000 JPY
1,500,000,000 JPY
-114,758,000 JPY
JPY
6,355,757,000 JPY
82,398,000 JPY
100,092,000 JPY
16,236,000 JPY
1,889,190,000 JPY
97,064,000 JPY
5,801,111,000 JPY
JPY
2,122,147,000 JPY
125,100,000 JPY
748,193,000 JPY
-199,869,000 JPY
889,190,000 JPY
2,791,727,000 JPY
3,000,000,000 JPY
31,815,000 JPY
-199,869,000 JPY
889,190,000 JPY
32,988,000 JPY
4,882,636,000 JPY
-1,002,952,000 JPY
-186,434,000 JPY
17,394,000 JPY
31,512,000 JPY
31,815,000 JPY
4,256,376,000 JPY
-121,933,000 JPY
775,328,000 JPY
3,618,309,000 JPY
-302,000 JPY
757,934,000 JPY
-302,000 JPY
775,328,000 JPY
3,586,796,000 JPY
Liabilities and net assets
17,551,852,000 JPY
15,641,155,000 JPY
17,974,743,000 JPY
16,094,238,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.