Concept As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2025-02-28
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
4,739,000,000 JPY
33,237,000,000 JPY
21,135,000,000 JPY
2,106,000,000 JPY
Securities
2,500,000,000 JPY
JPY
Accounts receivable - trade
8,000,000 JPY
635,000,000 JPY
375,000,000 JPY
4,000,000 JPY
Accounts receivable - other
37,205,000,000 JPY
30,027,000,000 JPY
Merchandise and finished goods
1,000,000 JPY
23,361,000,000 JPY
16,890,000,000 JPY
14,000,000 JPY
Work in process
7,000,000 JPY
25,000,000 JPY
6,000,000 JPY
6,000,000 JPY
Inventories
19,000,000 JPY
23,764,000,000 JPY
17,039,000,000 JPY
30,000,000 JPY
Raw materials and supplies
10,000,000 JPY
376,000,000 JPY
143,000,000 JPY
10,000,000 JPY
Other
7,523,000,000 JPY
22,312,000,000 JPY
6,152,000,000 JPY
5,755,000,000 JPY
Allowance for doubtful accounts
-20,000,000 JPY
-21,000,000 JPY
Current assets
12,291,000,000 JPY
119,635,000,000 JPY
74,709,000,000 JPY
7,898,000,000 JPY
Non-current assets
Property, plant and equipment
1,176,000,000 JPY
182,853,000,000 JPY
146,758,000,000 JPY
1,287,000,000 JPY
Land
69,441,000,000 JPY
55,364,000,000 JPY
Buildings, net
473,000,000 JPY
503,000,000 JPY
Construction in progress
39,000,000 JPY
1,512,000,000 JPY
10,705,000,000 JPY
38,000,000 JPY
Other, net
3,974,000,000 JPY
229,000,000 JPY
Property, plant and equipment
Buildings and structures
Buildings and structures, net
79,496,000,000 JPY
60,292,000,000 JPY
Own-used assets
Machinery, equipment and vehicles
Machinery, equipment and vehicles, net
9,452,000,000 JPY
6,111,000,000 JPY
Other
Vehicles
Vehicles, net
3,000,000 JPY
5,000,000 JPY
Accumulated depreciation
-376,000,000 JPY
-233,184,000,000 JPY
-184,711,000,000 JPY
-239,000,000 JPY
Intangible assets
Goodwill
8,131,000,000 JPY
8,944,000,000 JPY
Other intangible assets
Other
0 JPY
1,495,000,000 JPY
978,000,000 JPY
0 JPY
Intangible assets
4,384,000,000 JPY
18,309,000,000 JPY
16,391,000,000 JPY
3,643,000,000 JPY
Software
3,647,000,000 JPY
8,683,000,000 JPY
6,467,000,000 JPY
3,257,000,000 JPY
Investments and other assets
201,716,000,000 JPY
61,768,000,000 JPY
47,646,000,000 JPY
147,650,000,000 JPY
Investment securities
6,034,000,000 JPY
2,339,000,000 JPY
Guarantee deposits
38,839,000,000 JPY
30,313,000,000 JPY
Deferred tax assets
8,819,000,000 JPY
11,017,000,000 JPY
Other
253,000,000 JPY
1,096,000,000 JPY
1,104,000,000 JPY
223,000,000 JPY
Allowance for doubtful accounts
-31,000,000 JPY
-43,000,000 JPY
Investments and other assets
Retirement benefit asset
7,010,000,000 JPY
2,915,000,000 JPY
Non-current assets
207,277,000,000 JPY
262,931,000,000 JPY
210,795,000,000 JPY
152,581,000,000 JPY
Deferred assets
Deferred assets
38,000,000 JPY
JPY
Bond issuance costs
38,000,000 JPY
JPY
Assets
219,569,000,000 JPY
382,604,000,000 JPY
285,505,000,000 JPY
160,479,000,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
60,613,000,000 JPY
48,671,000,000 JPY
Short-term borrowings
3,000,000,000 JPY
JPY
Income taxes payable
4,661,000,000 JPY
2,462,000,000 JPY
Current portion of long-term borrowings
5,000,000,000 JPY
13,858,000,000 JPY
5,300,000,000 JPY
300,000,000 JPY
Current portion of bonds payable
523,000,000 JPY
JPY
Provisions
Provision for bonuses
3,437,000,000 JPY
2,254,000,000 JPY
Other
2,561,000,000 JPY
28,264,000,000 JPY
23,285,000,000 JPY
2,040,000,000 JPY
Current liabilities
7,713,000,000 JPY
115,433,000,000 JPY
82,657,000,000 JPY
2,436,000,000 JPY
Non-current liabilities
Bonds payable
1,427,000,000 JPY
JPY
Long-term borrowings
38,750,000,000 JPY
40,277,000,000 JPY
39,125,000,000 JPY
31,250,000,000 JPY
Deferred tax liabilities
44,000,000 JPY
JPY
Lease liabilities
4,043,000,000 JPY
415,000,000 JPY
Retirement benefit liability
705,000,000 JPY
23,000,000 JPY
Other
170,000,000 JPY
187,000,000 JPY
Non-current liabilities
38,772,000,000 JPY
63,843,000,000 JPY
52,597,000,000 JPY
31,272,000,000 JPY
Asset retirement obligations
22,000,000 JPY
9,429,000,000 JPY
5,900,000,000 JPY
22,000,000 JPY
Liabilities
46,486,000,000 JPY
179,276,000,000 JPY
135,254,000,000 JPY
33,709,000,000 JPY
Liabilities and net assets
Shareholders' equity
172,835,000,000 JPY
198,325,000,000 JPY
149,029,000,000 JPY
126,549,000,000 JPY
Share capital
10,000,000,000 JPY
10,000,000,000 JPY
10,000,000,000 JPY
10,000,000,000 JPY
Capital surplus
162,900,000,000 JPY
154,949,000,000 JPY
104,325,000,000 JPY
117,315,000,000 JPY
Retained earnings
3,642,000,000 JPY
36,983,000,000 JPY
38,226,000,000 JPY
2,756,000,000 JPY
Treasury shares
-3,707,000,000 JPY
-3,608,000,000 JPY
-3,522,000,000 JPY
-3,522,000,000 JPY
Valuation and translation adjustments
4,755,000,000 JPY
1,000,000,000 JPY
Valuation difference on available-for-sale securities
1,850,000,000 JPY
-95,000,000 JPY
Share acquisition rights
247,000,000 JPY
247,000,000 JPY
220,000,000 JPY
220,000,000 JPY
Net assets
160,400,000,000 JPY
1,850,000,000 JPY
2,904,000,000 JPY
3,642,000,000 JPY
-3,707,000,000 JPY
172,835,000,000 JPY
162,900,000,000 JPY
3,642,000,000 JPY
2,500,000,000 JPY
198,325,000,000 JPY
4,755,000,000 JPY
247,000,000 JPY
-3,608,000,000 JPY
10,000,000,000 JPY
154,949,000,000 JPY
173,082,000,000 JPY
36,983,000,000 JPY
10,000,000,000 JPY
247,000,000 JPY
203,328,000,000 JPY
1,095,000,000 JPY
220,000,000 JPY
149,029,000,000 JPY
1,000,000,000 JPY
10,000,000,000 JPY
-95,000,000 JPY
104,325,000,000 JPY
114,815,000,000 JPY
2,756,000,000 JPY
126,549,000,000 JPY
2,500,000,000 JPY
10,000,000,000 JPY
-3,522,000,000 JPY
150,250,000,000 JPY
117,315,000,000 JPY
-3,522,000,000 JPY
220,000,000 JPY
2,756,000,000 JPY
38,226,000,000 JPY
126,770,000,000 JPY
150,022,000,000 JPY
2,229,000,000 JPY
-241,000,000 JPY
114,813,000,000 JPY
15,000,000 JPY
2,229,000,000 JPY
-3,574,000,000 JPY
150,021,000,000 JPY
-226,000,000 JPY
10,000,000,000 JPY
104,323,000,000 JPY
226,000,000 JPY
39,272,000,000 JPY
126,196,000,000 JPY
2,500,000,000 JPY
117,313,000,000 JPY
125,969,000,000 JPY
226,000,000 JPY
-3,574,000,000 JPY
10,000,000,000 JPY
Liabilities and net assets
219,569,000,000 JPY
382,604,000,000 JPY
285,505,000,000 JPY
160,479,000,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
2,904,000,000 JPY
1,095,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.