Consolidated Balance Sheet
| Concept |
As at 2025-02-28 |
As at 2025-02-28 |
As at 2025-02-28 |
As at 2025-02-28 |
As at 2025-02-28 |
As at 2025-02-28 |
As at 2025-02-28 |
As at 2025-02-28 |
As at 2025-02-28 |
As at 2024-02-29 |
As at 2024-02-29 |
As at 2024-02-29 |
As at 2024-02-29 |
As at 2024-02-29 |
As at 2024-02-29 |
As at 2024-02-29 |
As at 2024-02-29 |
As at 2024-02-29 |
As at 2023-02-28 |
As at 2023-02-28 |
As at 2023-02-28 |
As at 2023-02-28 |
As at 2023-02-28 |
As at 2023-02-28 |
As at 2023-02-28 |
As at 2023-02-28 |
As at 2023-02-28 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Consolidated balance sheet | |||||||||||||||||||||||||||
| Balance sheet | |||||||||||||||||||||||||||
| Assets | |||||||||||||||||||||||||||
| Current assets | |||||||||||||||||||||||||||
| Cash and deposits | — | — | — | — | — | — |
368,045,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
200,548,000
JPY
|
— | — | — | — | — | — | — | — | — |
| Accounts receivable - trade | — | — | — | — | — | — |
150,414,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
168,139,000
JPY
|
— | — | — | — | — | — | — | — | — |
| Work in process | — | — | — | — | — | — |
8,331,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
13,238,000
JPY
|
— | — | — | — | — | — | — | — | — |
| Prepaid expenses | — | — | — | — | — | — |
20,933,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
20,970,000
JPY
|
— | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — | — |
13,250,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
9,920,000
JPY
|
— | — | — | — | — | — | — | — | — |
| Current assets | — | — | — | — | — | — |
563,698,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
412,818,000
JPY
|
— | — | — | — | — | — | — | — | — |
| Non-current assets | |||||||||||||||||||||||||||
| Property, plant and equipment | |||||||||||||||||||||||||||
| Buildings, net | — | — | — | — | — | — |
54,222,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
58,151,000
JPY
|
— | — | — | — | — | — | — | — | — |
| Own-used assets | |||||||||||||||||||||||||||
| Leased assets | — | — | — | — | — | — |
10,558,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
10,558,000
JPY
|
— | — | — | — | — | — | — | — | — |
| Accumulated depreciation | — | — | — | — | — | — |
-10,366,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
-9,782,000
JPY
|
— | — | — | — | — | — | — | — | — |
| Leased assets, net | — | — | — | — | — | — |
192,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
776,000
JPY
|
— | — | — | — | — | — | — | — | — |
| Property, plant and equipment | — | — | — | — | — | — |
72,358,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
72,893,000
JPY
|
— | — | — | — | — | — | — | — | — |
| Intangible assets | |||||||||||||||||||||||||||
| Intangible assets | — | — | — | — | — | — |
32,683,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
37,378,000
JPY
|
— | — | — | — | — | — | — | — | — |
| Software | — | — | — | — | — | — |
32,659,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
37,313,000
JPY
|
— | — | — | — | — | — | — | — | — |
| Investments and other assets | |||||||||||||||||||||||||||
| Investment securities | — | — | — | — | — | — |
36,590,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
44,650,000
JPY
|
— | — | — | — | — | — | — | — | — |
| Deferred tax assets | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — |
5,271,000
JPY
|
— | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — | — |
22,691,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
22,691,000
JPY
|
— | — | — | — | — | — | — | — | — |
| Investments and other assets | — | — | — | — | — | — |
59,282,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
72,613,000
JPY
|
— | — | — | — | — | — | — | — | — |
| Non-current assets | — | — | — | — | — | — |
164,324,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
182,885,000
JPY
|
— | — | — | — | — | — | — | — | — |
| Assets | — | — | — | — | — | — |
728,022,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
595,703,000
JPY
|
— | — | — | — | — | — | — | — | — |
| Liabilities | |||||||||||||||||||||||||||
| Current liabilities | |||||||||||||||||||||||||||
| Deposits received | — | — | — | — | — | — |
8,651,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
8,038,000
JPY
|
— | — | — | — | — | — | — | — | — |
| Accounts payable - other | — | — | — | — | — | — |
30,847,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
41,962,000
JPY
|
— | — | — | — | — | — | — | — | — |
| Income taxes payable | — | — | — | — | — | — |
2,942,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
6,301,000
JPY
|
— | — | — | — | — | — | — | — | — |
| Lease liabilities | — | — | — | — | — | — |
247,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
642,000
JPY
|
— | — | — | — | — | — | — | — | — |
| Current portion of long-term borrowings | — | — | — | — | — | — |
49,616,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
30,084,000
JPY
|
— | — | — | — | — | — | — | — | — |
| Accrued expenses | — | — | — | — | — | — |
2,980,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
4,360,000
JPY
|
— | — | — | — | — | — | — | — | — |
| Current liabilities | — | — | — | — | — | — |
187,512,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
189,110,000
JPY
|
— | — | — | — | — | — | — | — | — |
| Advances received | — | — | — | — | — | — |
264,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
505,000
JPY
|
— | — | — | — | — | — | — | — | — |
| Non-current liabilities | |||||||||||||||||||||||||||
| Long-term borrowings | — | — | — | — | — | — |
156,658,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
9,608,000
JPY
|
— | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | — | — | — |
3,664,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — |
| Lease liabilities | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — |
247,000
JPY
|
— | — | — | — | — | — | — | — | — |
| Non-current liabilities | — | — | — | — | — | — |
178,542,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
27,949,000
JPY
|
— | — | — | — | — | — | — | — | — |
| Asset retirement obligations | — | — | — | — | — | — |
18,220,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
18,093,000
JPY
|
— | — | — | — | — | — | — | — | — |
| Liabilities | — | — | — | — | — | — |
366,055,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
217,060,000
JPY
|
— | — | — | — | — | — | — | — | — |
| Liabilities and net assets | |||||||||||||||||||||||||||
| Shareholders' equity | — | — | — | — | — | — |
358,035,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
374,712,000
JPY
|
— | — | — | — | — | — | — | — | — |
| Share capital | — | — | — | — | — | — |
213,128,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
213,128,000
JPY
|
— | — | — | — | — | — | — | — | — |
| Capital surplus | — | — | — | — | — | — |
63,128,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
63,128,000
JPY
|
— | — | — | — | — | — | — | — | — |
| Retained earnings | — | — | — | — | — | — |
81,778,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
98,454,000
JPY
|
— | — | — | — | — | — | — | — | — |
| Share acquisition rights | — | — | — | — | — | — |
3,931,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
3,931,000
JPY
|
— | — | — | — | — | — | — | — | — |
| Net assets |
81,778,000
JPY
|
358,035,000
JPY
|
63,128,000
JPY
|
81,388,000
JPY
|
63,128,000
JPY
|
3,931,000
JPY
|
361,967,000
JPY
|
390,000
JPY
|
213,128,000
JPY
|
3,931,000
JPY
|
98,064,000
JPY
|
374,712,000
JPY
|
63,128,000
JPY
|
213,128,000
JPY
|
63,128,000
JPY
|
390,000
JPY
|
98,454,000
JPY
|
378,643,000
JPY
|
45,475,000
JPY
|
45,865,000
JPY
|
390,000
JPY
|
4,324,000
JPY
|
326,045,000
JPY
|
62,928,000
JPY
|
62,928,000
JPY
|
321,721,000
JPY
|
212,928,000
JPY
|
| Liabilities and net assets | — | — | — | — | — | — |
728,022,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
595,703,000
JPY
|
— | — | — | — | — | — | — | — | — |
| Net assets | |||||||||||||||||||||||||||
| Shareholders' equity |